Monster Beverage Corporation (MNST)

Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	59,295	51,116	59,940	53,011	50,819	48,822
Market Cap Growth	17.37%	-14.72%	13.07%	4.32%	4.09%	42.88%
Enterprise Value	57,223	50,299	56,984	50,399	47,902	47,169
Last Close Price	60.80	52.56	57.61	50.77	48.02	46.24
PE Ratio	37.89	33.87	36.75	44.49	36.89	34.64
Forward PE	30.91	29.17	32.67	35.45	34.13	35.98
PS Ratio	7.73	6.82	8.40	8.40	9.17	10.62
PB Ratio	8.26	8.58	7.28	7.55	7.74	9.46
P/TBV Ratio	13.35	15.92	11.13	12.09	12.21	17.62
P/FCF Ratio	-	30.71	40.06	75.84	45.71	37.11
P/OCF Ratio	-	26.51	34.89	59.72	43.97	35.79
PEG Ratio	2.34	2.51	1.82	3.63	3.15	2.74
EV/Sales Ratio	7.47	6.71	7.98	7.99	8.64	10.26
EV/EBITDA Ratio	25.10	23.53	27.65	30.58	25.85	27.91
EV/EBIT Ratio	26.13	24.45	28.61	31.76	26.57	28.88
EV/FCF Ratio	-	30.22	38.08	72.10	43.08	35.86
Debt / Equity Ratio	-	0.07	0.01	0.01	0.00	0.00
Debt / EBITDA Ratio	-	0.20	0.03	0.02	0.01	0.01
Debt / FCF Ratio	-	0.26	0.04	0.06	0.02	0.02
Asset Turnover	0.91	0.86	0.79	0.78	0.79	0.81
Inventory Turnover	4.60	4.03	3.51	4.10	5.25	5.40
Quick Ratio	2.86	2.51	3.82	3.68	4.12	3.64
Current Ratio	3.52	3.32	4.81	4.76	4.85	4.19
Return on Equity (ROE)	24.10%	21.27%	21.39%	17.53%	23.49%	30.21%
Return on Assets (ROA)	16.30%	14.77%	13.85%	12.32%	16.09%	17.98%
Return on Capital (ROIC)	19.74%	17.51%	16.21%	14.53%	19.14%	21.76%
Return on Capital Employed (ROCE)	29.30%	31.10%	23.40%	21.80%	26.40%	30.00%
Earnings Yield	2.65%	2.95%	2.72%	2.25%	2.71%	2.89%
FCF Yield	-	3.26%	2.50%	1.32%	2.19%	2.69%
Buyback Yield / Dilution	6.48%	4.24%	0.79%	0.45%	-0.16%	2.16%

Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q