Home » Stocks » MO » Financials » Income Statement

Altria Group, Inc. (MO)

Stock Price: $41.37 USD 0.95 (2.35%)
Updated December 4, 4:02 PM EST - Market closed
After-hours: $41.39 +0.02 (0.05%) Dec 4, 7:57 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue25,11025,36425,57625,74425,43424,52224,46624,61823,80024,36323,55619,35618,66418,79063,74189,61081,32079,93380,87973,50378,59674,39172,05569,20466,071
Revenue Growth-1%-0.83%-0.65%1.22%3.72%0.23%-0.62%3.44%-2.31%3.43%21.7%3.71%-0.67%-70.52%-28.87%10.19%1.74%-1.17%10.03%-6.48%5.65%3.24%4.12%4.74%-
Cost of Revenue12,39913,11013,61314,17214,32014,36214,00915,05514,86115,17514,72211,66911,27911,00443,85359,60652,70150,71751,10946,95746,40643,39842,63041,21139,617
Gross Profit12,71112,25411,96311,57211,11410,16010,4579,5638,9399,1888,8347,6877,3857,78619,88830,00428,61929,21629,77026,54632,19030,99329,42527,99326,454
Selling, General & Admin2,2262,7562,3382,6622,7082,5392,3402,3012,6432,7352,8432,7532,7843,1137,66413,66512,52512,21712,46111,42317,99217,05115,72015,63015,337
Other Operating Expenses15938332.001494.001.0033.009.0022822552952.002281553841,1593355511,6155915823,9652,042594591
Operating Expenses2,3853,1392,3702,8112,7122,5402,3732,3102,8712,9603,3722,8053,0123,2688,04814,82412,86012,76814,07612,01418,57421,01617,76216,22415,928
Operating Income10,3269,1159,5938,7618,4027,6208,0847,2536,0686,2285,4624,8824,3734,51811,84015,18015,75916,44815,69414,53213,6169,97711,66311,76910,526
Interest Expense / Income1,2806657057478178081,0491,1261,2161,1331,1851672052255211,1761,1501,1341,4187197958901,0521,0861,179
Other Expense / Income8,275-887-935-13,833-491-96293.00-347-727-626-598-1,914-7,165-9,300-2,52548.00308-2,156309-1471260.000.000.0028.00
Pretax Income7719,3379,82321,8478,0767,7746,9426,4745,5795,7214,8756,62911,33313,59313,84413,95614,30117,47013,96713,96012,6959,08710,61110,6839,319
Income Tax2,0642,374-3997,6082,8352,7042,4072,2942,1891,8161,6691,6991,5471,5713,4094,5405,0976,3685,4075,4505,0203,7154,3014,3803,869
Net Income-1,2936,96310,22214,2395,2415,0704,5354,1803,3903,9053,2064,9309,78612,02210,4359,4169,20411,1028,5608,5107,6755,3726,3106,3035,450
Shares Outstanding (Basic)1,8681,8791,9081,9501,9611,9762,0002,0252,0562,0882,0722,0602,1062,0962,0822,0532,0312,0692,1672,2242,3662,4352,428--
Shares Change-0.58%-1.53%-2.16%-0.53%-0.8%-1.18%-1.24%-1.52%-1.5%0.75%0.57%-2.18%0.5%0.65%1.45%1.05%-1.81%-4.53%-2.56%-6.03%-2.81%0.28%---
EPS (Basic)-0.703.695.317.282.672.562.262.061.641.871.552.374.645.765.044.604.545.263.923.773.212.212.612.572.17
EPS (Diluted)-0.703.685.317.282.672.562.262.061.641.871.542.364.625.714.994.564.525.213.873.753.192.202.582.542.15
EPS Growth--30.7%-27.06%172.66%4.3%13.27%9.71%25.61%-12.3%21.43%-34.75%-48.92%-19.09%14.43%9.43%0.88%-13.24%34.63%3.2%17.55%45%-14.73%1.57%18.14%-
Free Cash Flow Per Share4.064.342.461.872.862.282.121.861.691.251.532.514.716.294.814.374.354.163.224.214.072.592.66--
Dividend Per Share3.283.002.542.352.172.001.841.701.581.461.3252.1625.623.323.062.822.682.441.642.021.841.681.601.471.22
Dividend Growth9.33%18.11%8.09%8.29%8.5%8.7%8.24%7.59%8.22%10.61%-97.47%103.63%671.57%8.5%8.51%5.22%9.84%48.78%-18.81%9.78%9.52%5%9.07%20.54%-
Gross Margin50.6%48.3%46.8%45%43.7%41.4%42.7%38.8%37.6%37.7%37.5%39.7%39.6%41.4%31.2%33.5%35.2%36.6%36.8%36.1%41%41.7%40.8%40.4%40%
Operating Margin41.1%35.9%37.5%34.0%33.0%31.1%33.0%29.5%25.5%25.6%23.2%25.2%23.4%24.0%18.6%16.9%19.4%20.6%19.4%19.8%17.3%13.4%16.2%17.0%15.9%
Profit Margin-5.1%27.5%40%55.3%20.6%20.7%18.5%17%14.2%16%13.6%25.5%52.4%64%16.4%10.5%11.3%13.9%10.6%11.6%9.8%7.2%8.8%9.1%8.2%
FCF Margin30.2%32.1%18.4%14.1%22.1%18.4%17.3%15.3%14.6%10.7%13.5%26.7%53.2%70.2%15.7%10.0%10.9%10.8%8.6%12.7%12.2%8.5%9.0%8.5%7.7%
Effective Tax Rate-25.4%-34.8%35.1%34.8%34.7%35.4%39.2%31.7%34.2%25.6%13.7%11.6%24.6%32.5%35.6%36.5%38.7%39.0%39.5%40.9%40.5%41.0%41.5%
EBITDA2,27710,22910,73722,7989,1188,7908,2037,8257,0487,1306,3517,01111,77014,07315,16116,73916,89119,93517,72216,39615,19211,66713,29213,40012,169
EBITDA Margin9.1%40.3%42%88.6%35.8%35.8%33.5%31.8%29.6%29.3%27%36.2%63.1%74.9%23.8%18.7%20.8%24.9%21.9%22.3%19.3%15.7%18.4%19.4%18.4%
EBIT2,05110,00210,52822,5948,8938,5827,9917,6006,7956,8546,0606,79611,53813,81814,36515,13215,45118,60415,38514,67913,4909,97711,66311,76910,498
EBIT Margin8.2%39.4%41.2%87.8%35.0%35.0%32.7%30.9%28.6%28.1%25.7%35.1%61.8%73.5%22.5%16.9%19.0%23.3%19.0%20.0%17.2%13.4%16.2%17.0%15.9%