Modine Manufacturing Company (MOD)
NYSE: MOD · Real-Time Price · USD
79.25
-0.71 (-0.89%)
Mar 28, 2025, 4:00 PM EDT - Market closed
MOD Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 2,540 | 2,408 | 2,298 | 2,050 | 1,808 | 1,976 | Upgrade
|
| Revenue Growth (YoY) | 4.85% | 4.78% | 12.09% | 13.36% | -8.46% | -10.72% | Upgrade
|
| Cost of Revenue | 1,927 | 1,882 | 1,909 | 1,741 | 1,515 | 1,668 | Upgrade
|
| Gross Profit | 613.1 | 525.6 | 389.4 | 309.3 | 293.4 | 307.5 | Upgrade
|
| Selling, General & Admin | 286.2 | 232.9 | 191.9 | 166 | 160.5 | 192.5 | Upgrade
|
| Research & Development | 42 | 42 | 44 | 50.3 | 46.3 | 59.5 | Upgrade
|
| Operating Expenses | 328.2 | 274.9 | 235.9 | 216.3 | 206.8 | 252 | Upgrade
|
| Operating Income | 284.9 | 250.7 | 153.5 | 93 | 86.6 | 55.5 | Upgrade
|
| Interest Expense | -27.4 | -24.1 | -20.7 | -15.6 | -19.4 | -22.7 | Upgrade
|
| Interest & Investment Income | 3.2 | 4.3 | 1.3 | 0.4 | 0.5 | 0.4 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.6 | -3 | -3.7 | -1.4 | 0.6 | -2.4 | Upgrade
|
| EBT Excluding Unusual Items | 260.1 | 227.9 | 130.4 | 76.4 | 68.3 | 31 | Upgrade
|
| Merger & Restructuring Charges | -33.1 | -17 | -5 | 31.6 | -180.2 | -20.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.3 | 3.7 | -0.1 | -6.5 | -0.7 | 0.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | -6.7 | - | Upgrade
|
| Pretax Income | 226.7 | 214.6 | 125.3 | 101.5 | -119.3 | 10.4 | Upgrade
|
| Income Tax Expense | 65.2 | 51.2 | -28.3 | 15.2 | 90.2 | 12.4 | Upgrade
|
| Earnings From Continuing Operations | 161.5 | 163.4 | 153.6 | 86.3 | -209.5 | -2 | Upgrade
|
| Net Income to Company | 161.5 | 163.4 | 153.6 | 86.3 | -209.5 | -2 | Upgrade
|
| Minority Interest in Earnings | -1.3 | -1.9 | -0.5 | -1.1 | -1.2 | -0.2 | Upgrade
|
| Net Income | 160.2 | 161.5 | 153.1 | 85.2 | -210.7 | -2.2 | Upgrade
|
| Net Income to Common | 160.2 | 161.5 | 153.1 | 85.2 | -210.7 | -2.2 | Upgrade
|
| Net Income Growth | -28.99% | 5.49% | 79.70% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 52 | 52 | 52 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 53 | 53 | 53 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | 1.41% | 1.14% | 0.57% | 2.34% | 0.98% | -0.97% | Upgrade
|
| EPS (Basic) | 3.05 | 3.08 | 2.93 | 1.64 | -4.11 | -0.04 | Upgrade
|
| EPS (Diluted) | 2.97 | 3.03 | 2.90 | 1.62 | -4.11 | -0.04 | Upgrade
|
| EPS Growth | -29.89% | 4.48% | 79.01% | - | - | - | Upgrade
|
| Free Cash Flow | 97.1 | 126.1 | 56.8 | -36.4 | 117.1 | -13.4 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 2.36 | 1.08 | -0.69 | 2.28 | -0.26 | Upgrade
|
| Gross Margin | 24.14% | 21.83% | 16.95% | 15.09% | 16.22% | 15.57% | Upgrade
|
| Operating Margin | 11.22% | 10.41% | 6.68% | 4.54% | 4.79% | 2.81% | Upgrade
|
| Profit Margin | 6.31% | 6.71% | 6.66% | 4.16% | -11.65% | -0.11% | Upgrade
|
| Free Cash Flow Margin | 3.82% | 5.24% | 2.47% | -1.78% | 6.48% | -0.68% | Upgrade
|
| EBITDA | 358.4 | 306.8 | 208 | 147.8 | 155.2 | 132.6 | Upgrade
|
| EBITDA Margin | 14.11% | 12.74% | 9.05% | 7.21% | 8.58% | 6.71% | Upgrade
|
| D&A For EBITDA | 73.5 | 56.1 | 54.5 | 54.8 | 68.6 | 77.1 | Upgrade
|
| EBIT | 284.9 | 250.7 | 153.5 | 93 | 86.6 | 55.5 | Upgrade
|
| EBIT Margin | 11.22% | 10.41% | 6.68% | 4.54% | 4.79% | 2.81% | Upgrade
|
| Effective Tax Rate | 28.76% | 23.86% | - | 14.97% | - | 119.23% | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.