| 73.5 | 71.6 | 60.1 | 67.1 | 45.2 |
Cash & Short-Term Investments | 73.5 | 71.6 | 60.1 | 67.1 | 45.2 |
| 2.65% | 19.13% | -10.43% | 48.45% | 19.58% |
| 731 | 478.9 | 422.9 | 398 | 367.5 |
| 506.1 | 340.9 | 357.9 | 324.9 | 281.2 |
| 105.5 | 69.8 | 53.1 | 56.4 | 63.7 |
| 1,416 | 961.2 | 894 | 846.4 | 757.6 |
Net Property, Plant & Equipment | 520.9 | 390.5 | 365.7 | 314.5 | 315.4 |
| 197 | 146.7 | 188.3 | 81.1 | 90.3 |
| 292.1 | 233.9 | 230.9 | 165.6 | 168.1 |
| 248.5 | 185.3 | 172.6 | 158.3 | 95.6 |
|
| 464.8 | 290.8 | 283.4 | 332.8 | 325.8 |
| 95.1 | 102.7 | 101.6 | 89.8 | 85.1 |
| 7.5 | 9.3 | 12 | 3.7 | 7.7 |
Current Portion of Long-Term Debt | 43.9 | 44.8 | 19.7 | 19.7 | 21.7 |
Other Current Liabilities | 117.6 | 93.4 | 129.1 | 61.1 | 54.2 |
Total Current Liabilities | 728.9 | 541 | 545.8 | 507.1 | 494.5 |
| 384.9 | 296.7 | 399.9 | 329.3 | 348.4 |
Other Long-Term Liabilities | 358 | 161.7 | 150.3 | 129.9 | 126 |
Total Long-Term Liabilities | 742.9 | 458.4 | 550.2 | 459.2 | 474.4 |
|
| 35.6 | 35.3 | 35 | 34.6 | 34.2 |
| -104.6 | -97.6 | -66.7 | -49 | -40 |
Additional Paid-in Capital | 336.1 | 310.8 | 283.7 | 270.8 | 261.6 |
Accumulated Other Comprehensive Income | -37.1 | -181.3 | -163.4 | -161.1 | -149.5 |
| 964.5 | 843 | 659 | 497.5 | 344.4 |
Total Common Shareholders' Equity | 1,195 | 910.2 | 747.6 | 592.8 | 450.7 |
| 8.3 | 8 | 7.9 | 6.8 | 7.4 |
| 1,203 | 918.2 | 755.5 | 599.6 | 458.1 |
Total Liabilities & Equity | 2,675 | 1,918 | 1,852 | 1,566 | 1,427 |
| 436.3 | 350.8 | 431.6 | 352.7 | 377.8 |
| -362.8 | -279.2 | -371.5 | -285.6 | -332.6 |
| -6.74 | -5.18 | -6.96 | -5.41 | -6.33 |
| 1,195 | 910.2 | 747.6 | 592.8 | 450.7 |
| 22.20 | 16.89 | 14.00 | 11.23 | 8.58 |
| 705.4 | 529.6 | 328.4 | 346.1 | 192.3 |
Tangible Book Value Per Share | 13.11 | 9.83 | 6.15 | 6.55 | 3.66 |