| 98.7 | 71.6 | 60.1 | 67.1 | 45.2 | 37.8 |
Cash & Short-Term Investments | 98.7 | 71.6 | 60.1 | 67.1 | 45.2 | 37.8 |
| 17.78% | 19.13% | -10.43% | 48.45% | 19.58% | -46.69% |
| 569.1 | 478.9 | 422.9 | 398 | 367.5 | 267.9 |
| 542.9 | 340.9 | 357.9 | 324.9 | 281.2 | 195.6 |
| 93 | 69.8 | 53.1 | 56.4 | 63.7 | 143.5 |
| 1,304 | 961.2 | 894 | 846.4 | 757.6 | 644.8 |
Net Property, Plant & Equipment | 479.6 | 390.5 | 365.7 | 314.5 | 315.4 | 269.9 |
| 203.4 | 146.7 | 188.3 | 81.1 | 90.3 | 100.6 |
| 293.4 | 233.9 | 230.9 | 165.6 | 168.1 | 170.7 |
| 202.8 | 185.3 | 172.6 | 158.3 | 95.6 | 90.7 |
|
| 390.3 | 290.8 | 283.4 | 332.8 | 325.8 | 233.9 |
| 86.5 | 102.7 | 101.6 | 89.8 | 85.1 | 66.5 |
| 1.2 | 9.3 | 12 | 3.7 | 7.7 | 1.4 |
Current Portion of Long-Term Debt | 43.9 | 44.8 | 19.7 | 19.7 | 21.7 | 21.9 |
Other Current Liabilities | 74.3 | 93.4 | 129.1 | 61.1 | 54.2 | 145.5 |
Total Current Liabilities | 596.2 | 541 | 545.8 | 507.1 | 494.5 | 469.2 |
| 570.7 | 296.7 | 399.9 | 329.3 | 348.4 | 311.2 |
Other Long-Term Liabilities | 186.2 | 161.7 | 150.3 | 129.9 | 126 | 140.2 |
Total Long-Term Liabilities | 756.9 | 458.4 | 550.2 | 459.2 | 474.4 | 451.4 |
|
| 35.5 | 35.3 | 35 | 34.6 | 34.2 | 33.9 |
| -104.4 | -97.6 | -66.7 | -49 | -40 | -38.2 |
Additional Paid-in Capital | 327.1 | 310.8 | 283.7 | 270.8 | 261.6 | 255 |
Accumulated Other Comprehensive Income | -27.6 | -181.3 | -163.4 | -161.1 | -149.5 | -161.2 |
| 891.2 | 843 | 659 | 497.5 | 344.4 | 259.2 |
Total Common Shareholders' Equity | 1,122 | 910.2 | 747.6 | 592.8 | 450.7 | 348.7 |
| 8 | 8 | 7.9 | 6.8 | 7.4 | 7.4 |
| 1,130 | 918.2 | 755.5 | 599.6 | 458.1 | 356.1 |
Total Liabilities & Equity | 2,483 | 1,918 | 1,852 | 1,566 | 1,427 | 1,277 |
| 615.8 | 350.8 | 431.6 | 352.7 | 377.8 | 334.5 |
| -517.1 | -279.2 | -371.5 | -285.6 | -332.6 | -296.7 |
| -9.66 | -5.18 | -6.96 | -5.41 | -6.33 | -5.78 |
| 1,122 | 910.2 | 747.6 | 592.8 | 450.7 | 348.7 |
| 20.95 | 16.89 | 14.00 | 11.23 | 8.58 | 6.80 |
| 625 | 529.6 | 328.4 | 346.1 | 192.3 | 77.4 |
Tangible Book Value Per Share | 11.67 | 9.83 | 6.15 | 6.55 | 3.66 | 1.51 |