Moog Inc. Income Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Sep '25 Sep 27, 2025	Sep '24 Sep 28, 2024	Sep '23 Sep 30, 2023	Oct '22 Oct 1, 2022	Oct '21 Oct 2, 2021
Revenue	4,053	3,861	3,609	3,316	3,036	2,852
Revenue Growth (YoY)	10.74%	6.97%	8.83%	9.24%	6.44%	-1.13%
Cost of Revenue	2,947	2,803	2,597	2,418	2,213	2,076
Gross Profit	1,107	1,057	1,012	897.76	822.71	775.72
Selling, General & Admin	581.69	561.69	513.94	487.26	454.6	412.03
Research & Development	94.7	93.67	112.77	106.55	109.53	125.53
Operating Expenses	676.39	655.36	626.71	593.81	564.13	537.56
Operating Income	430.12	401.99	385.7	303.94	258.58	238.17
Interest Expense	-73.02	-72.08	-66.33	-59.84	-36.76	-33.89
Earnings From Equity Investments	0.41	0.41	-0.23	-0.06	-0.72	-
Currency Exchange Gain (Loss)	14.49	2.21	5.12	2.78	-10.4	0.65
Other Non Operating Income (Expenses)	-19.51	-4.5	-9.56	0.73	16.02	1.89
EBT Excluding Unusual Items	352.48	328.04	314.7	247.56	226.72	206.81
Merger & Restructuring Charges	-7.68	-10.02	-23.79	-8	-9.51	-
Gain (Loss) on Sale of Investments	-3	-3	-5.29	-	-	-
Gain (Loss) on Sale of Assets	-	-	0.98	9.13	5.73	-1.54
Asset Writedown	-2.37	-2.37	-16.86	-14.63	-19.32	-1.5
Other Unusual Items	-	-	-	-12.54	-0.64	-
Pretax Income	339.43	312.65	269.75	221.52	202.98	203.77
Income Tax Expense	83.07	77.62	60.96	46.36	47.8	46.55
Earnings From Continuing Operations	256.35	235.03	208.79	175.16	155.18	157.22
Net Income	256.35	235.03	208.79	175.16	155.18	157.22
Net Income to Common	256.35	235.03	208.79	175.16	155.18	157.22
Net Income Growth	17.32%	12.57%	19.20%	12.88%	-1.30%	1607.99%
Shares Outstanding (Basic)	32	32	32	32	32	32
Shares Outstanding (Diluted)	32	32	32	32	32	32
Shares Change (YoY)	-1.26%	-0.85%	0.98%	-0.23%	-0.56%	-3.41%
EPS (Basic)	8.11	7.42	6.53	5.50	4.85	4.90
EPS (Diluted)	8.01	7.33	6.45	5.47	4.83	4.87
EPS Growth	18.70%	13.64%	17.92%	13.25%	-0.82%	1659.53%
Free Cash Flow	214.9	128.36	45.87	-37.66	107.37	164.49
Free Cash Flow Per Share	6.72	4.00	1.42	-1.18	3.34	5.09
Dividend Per Share	1.160	1.150	1.110	1.070	1.030	1.000
Dividend Growth	3.57%	3.60%	3.74%	3.88%	3.00%	33.33%
Gross Margin	27.30%	27.39%	28.05%	27.07%	27.10%	27.20%
Operating Margin	10.61%	10.41%	10.69%	9.16%	8.52%	8.35%
Profit Margin	6.33%	6.09%	5.79%	5.28%	5.11%	5.51%
Free Cash Flow Margin	5.30%	3.33%	1.27%	-1.14%	3.54%	5.77%
EBITDA	536.69	505.72	481.72	393.25	346.97	328.33
EBITDA Margin	13.24%	13.10%	13.35%	11.86%	11.43%	11.51%
D&A For EBITDA	106.57	103.73	96.03	89.3	88.39	90.16
EBIT	430.12	401.99	385.7	303.94	258.58	238.17
EBIT Margin	10.61%	10.41%	10.69%	9.16%	8.52%	8.35%
Effective Tax Rate	24.47%	24.83%	22.60%	20.93%	23.55%	22.85%

Updated Jan 30, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q