Moog Inc. (MOG.A)
NYSE: MOG.A · Real-Time Price · USD
166.00
-2.88 (-1.71%)
Apr 25, 2025, 4:00 PM EDT - Market closed
Moog Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 | Oct '20 Oct 3, 2020 | 2015 - 2019 |
| Revenue | 3,663 | 3,609 | 3,319 | 3,036 | 2,852 | 2,885 | Upgrade
|
| Revenue Growth (YoY) | 7.22% | 8.74% | 9.33% | 6.44% | -1.13% | -0.69% | Upgrade
|
| Cost of Revenue | 2,657 | 2,612 | 2,428 | 2,213 | 2,076 | 2,141 | Upgrade
|
| Gross Profit | 1,006 | 996.92 | 891.53 | 822.71 | 775.72 | 743.7 | Upgrade
|
| Selling, General & Admin | 515.39 | 507.57 | 482.16 | 454.6 | 412.03 | 397.95 | Upgrade
|
| Research & Development | 105.8 | 112.77 | 106.55 | 109.53 | 125.53 | 110.87 | Upgrade
|
| Operating Expenses | 621.19 | 620.35 | 588.71 | 564.13 | 537.56 | 508.81 | Upgrade
|
| Operating Income | 384.81 | 376.57 | 302.82 | 258.58 | 238.17 | 234.88 | Upgrade
|
| Interest Expense | -62.42 | -62.11 | -63.58 | -36.76 | -33.89 | -38.9 | Upgrade
|
| Earnings From Equity Investments | -0.16 | -0.23 | -0.06 | -0.72 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -11.6 | 5.12 | 2.78 | -10.4 | 0.65 | 1.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.01 | -6.59 | 0.13 | 16.02 | 1.89 | -22.01 | Upgrade
|
| EBT Excluding Unusual Items | 320.63 | 312.77 | 242.09 | 226.72 | 206.81 | 175.28 | Upgrade
|
| Merger & Restructuring Charges | -25.68 | -23.79 | -8 | -9.51 | - | -10.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.29 | -5.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 0.98 | 9.13 | 5.73 | -1.54 | - | Upgrade
|
| Asset Writedown | -15.7 | -15.7 | -14.41 | -19.32 | -1.5 | -37.84 | Upgrade
|
| Other Unusual Items | -1.15 | -1.15 | -12.76 | -0.64 | - | -121.32 | Upgrade
|
| Pretax Income | 273.78 | 267.81 | 216.05 | 202.98 | 203.77 | 5.42 | Upgrade
|
| Income Tax Expense | 61.26 | 60.59 | 45.05 | 47.8 | 46.55 | -3.79 | Upgrade
|
| Earnings From Continuing Operations | 212.52 | 207.22 | 171 | 155.18 | 157.22 | 9.21 | Upgrade
|
| Net Income | 212.52 | 207.22 | 171 | 155.18 | 157.22 | 9.21 | Upgrade
|
| Net Income to Common | 212.52 | 207.22 | 171 | 155.18 | 157.22 | 9.21 | Upgrade
|
| Net Income Growth | 22.99% | 21.18% | 10.20% | -1.30% | 1607.99% | -94.73% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 33 | Upgrade
|
| Shares Change (YoY) | 0.81% | 0.98% | -0.23% | -0.56% | -3.41% | -4.95% | Upgrade
|
| EPS (Basic) | 6.65 | 6.48 | 5.37 | 4.85 | 4.90 | 0.28 | Upgrade
|
| EPS (Diluted) | 6.56 | 6.40 | 5.34 | 4.83 | 4.87 | 0.28 | Upgrade
|
| EPS Growth | 21.89% | 19.85% | 10.56% | -0.82% | 1659.53% | -94.42% | Upgrade
|
| Free Cash Flow | -141.71 | 46.33 | -37.35 | 107.37 | 164.49 | 190.89 | Upgrade
|
| Free Cash Flow Per Share | -4.37 | 1.43 | -1.17 | 3.34 | 5.09 | 5.71 | Upgrade
|
| Dividend Per Share | 1.120 | 1.110 | 1.070 | 1.030 | 1.000 | 0.750 | Upgrade
|
| Dividend Growth | 3.70% | 3.74% | 3.88% | 3.00% | 33.33% | -25.00% | Upgrade
|
| Gross Margin | 27.47% | 27.62% | 26.86% | 27.10% | 27.20% | 25.78% | Upgrade
|
| Operating Margin | 10.51% | 10.43% | 9.12% | 8.52% | 8.35% | 8.14% | Upgrade
|
| Profit Margin | 5.80% | 5.74% | 5.15% | 5.11% | 5.51% | 0.32% | Upgrade
|
| Free Cash Flow Margin | -3.87% | 1.28% | -1.13% | 3.54% | 5.77% | 6.62% | Upgrade
|
| EBITDA | 480.07 | 469.68 | 393.05 | 346.97 | 328.33 | 321.86 | Upgrade
|
| EBITDA Margin | 13.11% | 13.01% | 11.84% | 11.43% | 11.51% | 11.16% | Upgrade
|
| D&A For EBITDA | 95.26 | 93.11 | 90.23 | 88.39 | 90.16 | 86.97 | Upgrade
|
| EBIT | 384.81 | 376.57 | 302.82 | 258.58 | 238.17 | 234.88 | Upgrade
|
| EBIT Margin | 10.51% | 10.43% | 9.12% | 8.52% | 8.35% | 8.14% | Upgrade
|
| Effective Tax Rate | 22.38% | 22.63% | 20.85% | 23.55% | 22.85% | - | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.