Moog Inc. (MOG.A)
NYSE: MOG.A · Real-Time Price · USD
372.26
+4.01 (1.09%)
At close: Jun 8, 2026, 4:00 PM EDT
368.98
-3.28 (-0.88%)
After-hours: Jun 8, 2026, 7:51 PM EDT
Moog Inc. Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 28, 2026 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Oct '22 Oct 1, 2022 | Oct '21 Oct 2, 2021 |
| 4,168 | 3,861 | 3,589 | 3,316 | 3,036 | 2,852 | |
Revenue Growth (YoY) | 14.39% | 7.58% | 8.23% | 9.23% | 6.44% | -1.13% |
Cost of Revenue | 3,027 | 2,803 | 2,602 | 2,418 | 2,215 | 2,076 |
Gross Profit | 1,141 | 1,057 | 1,012 | 897.76 | 820.8 | 775.72 |
Selling, General & Admin | 578.27 | 553.87 | 501.25 | 474.94 | 448.53 | 412.03 |
Research & Development | 96.88 | 93.67 | 112.77 | 106.55 | 109.53 | 125.53 |
Other Operating Expenses | 16.79 | 24.99 | 63.29 | 31.69 | 28.74 | -1.04 |
Total Operating Expenses | 691.94 | 672.53 | 677.31 | 613.18 | 586.79 | 536.52 |
Operating Income | 448.88 | 384.82 | 335.1 | 284.58 | 234.01 | 239.2 |
Interest Expense | -68.26 | -72.08 | -66.33 | -59.84 | -36.76 | -33.89 |
Other Non-Operating Income (Expense) | - | - | 0.98 | -3.41 | 5.73 | -1.54 |
Total Non-Operating Income (Expense) | -68.26 | -72.08 | -65.35 | -63.25 | -31.03 | -35.43 |
Pretax Income | 380.52 | 312.65 | 269.75 | 221.52 | 202.98 | 203.77 |
Provision for Income Taxes | 93.67 | 77.62 | 60.96 | 46.36 | 47.8 | 46.55 |
Net Income | 286.85 | 235.03 | 208.79 | 175.16 | 155.18 | 157.22 |
Net Income to Common | 286.85 | 235.03 | 208.79 | 175.16 | 155.18 | 157.22 |
Net Income Growth | 34.60% | 12.57% | 19.20% | 12.88% | -1.30% | 1607.99% |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | -0.84% | -0.85% | 0.98% | -0.23% | -0.56% | -3.41% |
EPS (Basic) | 8.99 | 7.42 | 6.53 | 5.50 | 4.85 | 4.90 |
EPS (Diluted) | 8.89 | 7.33 | 6.45 | 5.47 | 4.83 | 4.87 |
EPS Growth | 35.93% | 13.64% | 17.92% | 13.25% | -0.82% | 1639.29% |
Shares Outstanding | 31.68 | 31.66 | 31.99 | 31.88 | 31.78 | 32.09 |
Free Cash Flow | 310.28 | 128.36 | 45.87 | -37.66 | 107.37 | 164.49 |
Free Cash Flow Growth | 141.74% | 179.84% | - | - | -34.73% | -13.83% |
Free Cash Flow Per Share | 9.69 | 4.00 | 1.42 | -1.18 | 3.34 | 5.09 |
Dividends Per Share | 1.170 | 1.150 | 1.110 | 1.070 | 1.030 | 1.000 |
Dividend Growth | 1.74% | 3.60% | 3.74% | 3.88% | 3.00% | 33.33% |
Gross Margin | 27.37% | 27.39% | 28.21% | 27.07% | 27.04% | 27.20% |
Operating Margin | 10.77% | 9.97% | 9.34% | 8.58% | 7.71% | 8.39% |
Profit Margin | 6.88% | 6.09% | 5.82% | 5.28% | 5.11% | 5.51% |
FCF Margin | 7.44% | 3.32% | 1.28% | -1.14% | 3.54% | 5.77% |
EBITDA | 558.84 | 488.55 | 431.12 | 373.88 | 322.4 | 329.36 |
EBITDA Margin | 13.41% | 12.65% | 12.01% | 11.27% | 10.62% | 11.55% |
EBIT | 448.88 | 384.82 | 335.1 | 284.58 | 234.01 | 239.2 |
EBIT Margin | 10.77% | 9.97% | 9.34% | 8.58% | 7.71% | 8.39% |
Effective Tax Rate | 24.62% | 24.83% | 22.60% | 20.93% | 23.55% | 22.85% |