Hello Group Inc. (MOMO)
NASDAQ: MOMO · Real-Time Price · USD
5.75
+0.05 (0.88%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Hello Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,232 | 10,367 | 10,563 | 12,002 | 12,704 | 14,576 | |
Revenue Growth | -2.77% | -1.85% | -11.99% | -5.53% | -12.84% | -2.99% |
Cost of Revenue | 6,341 | 6,447 | 6,447 | 7,025 | 7,421 | 8,383 |
Gross Profit | 3,891 | 3,920 | 4,116 | 4,977 | 5,283 | 6,192 |
Selling, General & Admin | 1,803 | 1,824 | 1,837 | 1,917 | 2,670 | 3,229 |
Research & Development | 760.79 | 779.45 | 804.43 | 884.59 | 1,006 | 1,132 |
Other Operating Expenses | -36.89 | -37.59 | -59 | -130.11 | -20.63 | -175.95 |
Operating Expenses | 2,527 | 2,566 | 2,583 | 2,672 | 3,655 | 4,185 |
Operating Income | 1,365 | 1,355 | 1,533 | 2,305 | 1,628 | 2,007 |
Interest Expense | -41.83 | -72.44 | -127.85 | -62.22 | -83.53 | -73.78 |
Interest & Investment Income | 308.15 | 374.47 | 510.96 | 436.25 | 368.88 | 384.28 |
Earnings From Equity Investments | -44.07 | -12.88 | 59.22 | -70.64 | 11.07 | -8.08 |
Other Non Operating Income (Expenses) | -0.9 | - | - | - | - | 2 |
EBT Excluding Unusual Items | 1,586 | 1,644 | 1,975 | 2,608 | 1,924 | 2,312 |
Gain (Loss) on Sale of Investments | 5.68 | 5.68 | -90.51 | -31.25 | -11.25 | -18 |
Asset Writedown | - | - | - | - | - | -4,397 |
Other Unusual Items | - | - | - | 4.57 | 129.58 | - |
Pretax Income | 1,592 | 1,649 | 1,885 | 2,582 | 2,042 | -2,103 |
Income Tax Expense | 852.31 | 842.87 | 845.02 | 630.02 | 562.28 | 822.56 |
Earnings From Continuing Operations | 739.54 | 806.53 | 1,040 | 1,952 | 1,480 | -2,926 |
Minority Interest in Earnings | -2.47 | -2.51 | - | 5.89 | 4.27 | 12 |
Net Income | 737.07 | 804.01 | 1,040 | 1,958 | 1,484 | -2,914 |
Net Income to Common | 737.07 | 804.01 | 1,040 | 1,958 | 1,484 | -2,914 |
Net Income Growth | -47.06% | -22.66% | -46.89% | 31.89% | - | - |
Shares Outstanding (Basic) | 163 | 166 | 185 | 189 | 195 | 202 |
Shares Outstanding (Diluted) | 166 | 169 | 187 | 201 | 212 | 202 |
Shares Change | -8.35% | -9.37% | -7.03% | -5.19% | 4.72% | -10.48% |
EPS (Basic) | 4.52 | 4.84 | 5.63 | 10.37 | 7.61 | -14.40 |
EPS (Diluted) | 4.42 | 4.74 | 5.56 | 9.84 | 7.30 | -14.40 |
EPS Growth | -42.48% | -14.75% | -43.50% | 34.80% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 622.43 | 690.59 | 1,354 | 1,701 | 1,146 | 1,464 |
Free Cash Flow Per Share | 3.74 | 4.08 | 7.25 | 8.46 | 5.41 | 7.23 |
Gross Margin | 38.03% | 37.82% | 38.96% | 41.47% | 41.58% | 42.48% |
Operating Margin | 13.34% | 13.07% | 14.51% | 19.20% | 12.81% | 13.77% |
Profit Margin | 7.20% | 7.75% | 9.84% | 16.31% | 11.68% | -19.99% |
Free Cash Flow Margin | 6.08% | 6.66% | 12.82% | 14.17% | 9.02% | 10.04% |
EBITDA | 1,453 | 1,436 | 1,592 | 2,385 | 1,740 | 2,272 |
EBITDA Margin | 14.20% | 13.86% | 15.07% | 19.87% | 13.69% | 15.59% |
D&A For EBITDA | 88.47 | 81.82 | 58.73 | 79.61 | 112.13 | 264.6 |
EBIT | 1,365 | 1,355 | 1,533 | 2,305 | 1,628 | 2,007 |
EBIT Margin | 13.34% | 13.07% | 14.51% | 19.20% | 12.81% | 13.77% |
Effective Tax Rate | 53.54% | 51.10% | 44.84% | 24.40% | 27.53% | - |