MorphoSys AG (MOR)
Aug 5, 2024 - MOR was delisted (reason: voluntary delisting)
18.96
+0.45 (2.43%)
Inactive · Last trade price
on Aug 2, 2024
MorphoSys AG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
| Revenue | 241.47 | 238.28 | 278.27 | 179.61 | 327.7 | 71.76 | Upgrade
|
| Revenue Growth (YoY) | -7.53% | -14.37% | 54.93% | -45.19% | 356.69% | -6.13% | Upgrade
|
| Cost of Revenue | 60.14 | 58.35 | 48.62 | 32.19 | 9.17 | 12.09 | Upgrade
|
| Gross Profit | 181.33 | 179.92 | 229.65 | 147.42 | 318.52 | 59.67 | Upgrade
|
| Selling, General & Admin | 337.14 | 147.17 | 152.55 | 180.13 | 159.15 | 59.34 | Upgrade
|
| Research & Development | 293.77 | 274.03 | 289.54 | 223.66 | 125.4 | 106.78 | Upgrade
|
| Operating Expenses | 630.9 | 421.2 | 442.09 | 403.8 | 284.55 | 166.12 | Upgrade
|
| Operating Income | -449.57 | -241.27 | -212.44 | -256.38 | 33.98 | -106.45 | Upgrade
|
| Interest Expense | -141.5 | -109.86 | -116.52 | -65.82 | -19.98 | -1.02 | Upgrade
|
| Interest & Investment Income | 18.32 | 18.32 | 4.62 | 0.72 | 1.23 | 0.22 | Upgrade
|
| Earnings From Equity Investments | -7.14 | -8.17 | -4.31 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 5.89 | 5.89 | -34.99 | -25.82 | -15.46 | -0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 93.67 | 134.75 | 389.43 | 8.21 | 38.37 | 3.21 | Upgrade
|
| EBT Excluding Unusual Items | -480.34 | -200.35 | 25.79 | -339.09 | 38.14 | -104.87 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -19.7 | - | - | Upgrade
|
| Impairment of Goodwill | -1.62 | -1.62 | - | -230.71 | -2.06 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.63 | 20.63 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.38 | - | Upgrade
|
| Asset Writedown | -10.02 | -9.59 | -8.27 | -1.55 | -13.97 | -1.65 | Upgrade
|
| Pretax Income | -471.34 | -190.92 | 17.52 | -591.05 | 22.49 | -106.52 | Upgrade
|
| Income Tax Expense | -2.77 | -1.19 | 168.58 | -76.59 | -75.4 | -3.51 | Upgrade
|
| Earnings From Continuing Operations | -468.57 | -189.73 | -151.06 | -514.46 | 97.89 | -103.01 | Upgrade
|
| Earnings From Discontinued Operations | 8.31 | - | - | - | - | - | Upgrade
|
| Net Income | -460.27 | -189.73 | -151.06 | -514.46 | 97.89 | -103.01 | Upgrade
|
| Net Income to Common | -460.27 | -189.73 | -151.06 | -514.46 | 97.89 | -103.01 | Upgrade
|
| Shares Outstanding (Basic) | 35 | 34 | 34 | 33 | 33 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 34 | 34 | 33 | 33 | 32 | Upgrade
|
| Shares Change (YoY) | 2.97% | 0.46% | 2.26% | 0.70% | 4.92% | 0.87% | Upgrade
|
| EPS (Basic) | -13.08 | -5.53 | -4.42 | -15.40 | 3.01 | -3.26 | Upgrade
|
| EPS (Diluted) | -13.09 | -5.53 | -4.42 | -15.40 | 2.97 | -3.26 | Upgrade
|
| Free Cash Flow | -298.27 | -296.19 | -368.64 | -485.26 | 30.81 | -84.17 | Upgrade
|
| Free Cash Flow Per Share | -8.48 | -8.63 | -10.79 | -14.53 | 0.93 | -2.66 | Upgrade
|
| Gross Margin | 75.09% | 75.51% | 82.53% | 82.08% | 97.20% | 83.16% | Upgrade
|
| Operating Margin | -186.18% | -101.26% | -76.34% | -142.74% | 10.37% | -148.35% | Upgrade
|
| Profit Margin | -190.61% | -79.63% | -54.29% | -286.43% | 29.87% | -143.56% | Upgrade
|
| Free Cash Flow Margin | -123.52% | -124.30% | -132.48% | -270.17% | 9.40% | -117.31% | Upgrade
|
| EBITDA | -444.87 | -235.42 | -205.93 | -249.94 | 38.72 | -103.01 | Upgrade
|
| EBITDA Margin | -184.23% | -98.80% | -74.00% | -139.15% | 11.82% | -143.56% | Upgrade
|
| D&A For EBITDA | 4.71 | 5.85 | 6.51 | 6.44 | 4.74 | 3.44 | Upgrade
|
| EBIT | -449.57 | -241.27 | -212.44 | -256.38 | 33.98 | -106.45 | Upgrade
|
| EBIT Margin | -186.18% | -101.26% | -76.34% | -142.74% | 10.37% | -148.35% | Upgrade
|
| Effective Tax Rate | - | - | 962.19% | - | - | - | Upgrade
|
| Revenue as Reported | 241.47 | 238.28 | 278.27 | 179.61 | 327.7 | 71.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.