Corvex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	11.11	7.1	-
Revenue Growth	-	-	-
Cost of Revenue	3.35	1.72	-
Gross Profit	7.75	5.38	-
Selling, General & Admin	21.23	9.41	25.73
Research & Development	-0.25	1.34	0.73
Operating Expenses	28.37	15.15	26.47
Operating Income	-20.62	-9.77	-26.47
Other Non Operating Income (Expenses)	0.39	0.31	0.28
Pretax Income	-18.8	-9.46	-26.19
Income Tax Expense	0.08	0.06	-0.32
Net Income	-18.88	-9.52	-25.87
Net Income to Common	-19.04	-9.52	-25.87
Net Income Growth	-	-	-
Shares Outstanding (Basic)	2	1	-
Shares Outstanding (Diluted)	2	1	-
Shares Change	-	-	-
EPS (Basic)	-9.24	-8.76	-
EPS (Diluted)	-9.24	-8.76	-
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	-13.8	-5.15	-109.12
Free Cash Flow Per Share	-6.70	-4.74	-
Gross Margin	69.82%	75.72%	-
Operating Margin	-185.64%	-137.55%	-
Profit Margin	-171.44%	-134.00%	-
Free Cash Flow Margin	-124.22%	-72.53%	-
EBITDA	-12.49	-5.38	-
EBITDA Margin	-112.43%	-75.71%	-
D&A For EBITDA	8.13	4.39	-
EBIT	-20.62	-9.77	-26.47
EBIT Margin	-185.64%	-137.55%	-
Advertising Expenses	-	0.17	-

SEC Filings: 10-K · 10-Q