Mid Penn Bancorp, Inc. (MPB)

Mid Penn Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	49.44	37.4	54.81	29.32	26.21
Depreciation & Amortization	6.83	6.86	6.48	4.68	4.78
Gain (Loss) on Sale of Assets	0.07	-0.14	0.81	-0.13	0.58
Gain (Loss) on Sale of Investments	0.4	0.47	0.8	0.56	0.32
Total Asset Writedown	-	-	0.71	-	-
Provision for Credit Losses	1.52	3.7	4.3	2.95	4.2
Net Decrease (Increase) in Loans Originated / Sold - Operating	-0.39	-0.6	10.91	25.28	-6.96
Accrued Interest Receivable	-1.03	-6.24	-7.08	3.56	-5.01
Change in Other Net Operating Assets	-4.85	2.98	-13.96	9.11	-0.14
Other Operating Activities	1.95	-1.31	2.45	1.82	0
Operating Cash Flow	51.39	52.34	59.99	65.9	14.07
Operating Cash Flow Growth	-1.82%	-12.75%	-8.96%	368.40%	79.66%
Capital Expenditures	-6.92	-2.77	-4.25	-3.5	-3.69
Sale of Property, Plant and Equipment	0.16	-	0.22	0.06	0.07
Cash Acquisitions	-2.68	1.07	-0.9	315.29	-
Investment in Securities	-22.44	24.26	-270.12	-258.73	39.29
Divestitures	-	-	-18.92	-	-
Net Decrease (Increase) in Loans Originated / Sold - Investing	-190.66	-424.94	-411.8	115.37	-623.15
Other Investing Activities	13.78	-6.55	1.06	0.88	-1.43
Investing Cash Flow	-208.74	-408.93	-704.71	169.37	-588.91
Short-Term Debt Issued	-	138.89	102.65	-	125.62
Long-Term Debt Issued	-	25	-	-	97.15
Total Debt Issued	-	163.89	102.65	-	222.77
Short-Term Debt Repaid	-239.53	-	-	-125.62	-
Long-Term Debt Repaid	-35.4	-40.54	-93.64	-7.22	-37.43
Total Debt Repaid	-274.93	-40.54	-93.64	-132.83	-37.43
Net Debt Issued (Repaid)	-274.93	123.34	9.01	-132.83	185.34
Issuance of Common Stock	76.52	0.48	0.36	75.15	0.31
Repurchase of Common Stock	-0.32	-4.88	-2.96	-0.13	-1.8
Common Dividends Paid	-13.82	-12.98	-12.74	-8.87	-6.5
Total Dividends Paid	-13.82	-12.98	-12.74	-8.87	-6.5
Net Increase (Decrease) in Deposit Accounts	343.72	286.5	-202.61	446.05	562.19
Other Financing Activities	-	-	0.78	-4.6	-
Financing Cash Flow	131.16	392.47	-208.15	374.76	739.54
Net Cash Flow	-26.2	35.88	-852.87	610.03	164.69
Free Cash Flow	44.47	49.57	55.74	62.4	10.38
Free Cash Flow Growth	-10.29%	-11.07%	-10.67%	500.94%	163.15%
Free Cash Flow Margin	25.03%	30.42%	33.34%	49.08%	10.19%
Free Cash Flow Per Share	2.60	3.03	3.50	5.77	1.23
Cash Interest Paid	130.69	77.41	17.26	14.97	19.93
Cash Income Tax Paid	0.85	7.97	7.55	6.95	7.74

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q