Home » Stocks » Marathon Petroleum » Financials » Income Statement

Marathon Petroleum Corporation (MPC)

Stock Price: $32.12 USD -0.24 (-0.74%)
Updated Sep 17, 2020 4:00 PM EDT - Market closed
Pre-market: $32.20 +0.08 (0.25%) Sep 18, 8:58 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007
Revenue124,81397,10275,36963,36472,25898,102100,25482,49278,75962,60545,63965,25855,225
Revenue Growth28.54%28.84%18.95%-12.31%-26.34%-2.15%21.53%4.74%25.8%37.17%-30.06%18.17%-
Cost of Revenue110,24386,06667,08957,18563,58390,96094,02174,65772,82559,53243,24461,59250,235
Gross Profit14,57011,0368,2806,1798,6757,1426,2337,8355,9343,0732,3953,6664,990
Selling, General & Admin3,4082,4181,6941,5971,5761,3751,2481,2231,059874842961924
Other Operating Expenses5,5863,0472,5682,1962,4071,7161,5601,2651,1301,188899850805
Operating Expenses8,9945,4654,2623,7933,9833,0912,8082,4882,1892,0621,7411,8111,729
Operating Income5,5765,5714,0182,3864,6924,0513,4255,3473,7451,0116541,8553,261
Interest Expense / Income1,2471,00367456431821617910961.0012.0014.00-4.001.00
Other Expense / Income61882637239.0016.0031.0021.004.00-35.00-24.00-45.00-26.00-166
Pretax Income3,7113,7422,9721,7834,3583,8043,2255,2343,7191,0236851,8853,426
Income Tax1,074962-4606091,5061,2801,1131,8451,3304002366701,164
Net Income2,6372,7803,4321,1742,8522,5242,1123,3892,3896234491,2152,262
Shares Outstanding (Basic)659518507528538570630680712712712--
Shares Outstanding (Diluted)664526512530542574634684714716716--
Shares Change27.22%2.17%-3.98%-1.86%-5.61%-9.52%-7.35%-4.49%0%0%---
EPS (Basic)4.005.366.762.225.294.423.344.983.350.880.63--
EPS (Diluted)3.975.286.702.215.264.393.324.953.340.870.63--
EPS Growth-24.81%-21.19%203.17%-57.98%19.82%32.23%-32.86%48.28%283.33%39.2%---
Free Cash Flow Per Share6.365.097.812.323.902.913.524.673.192.48-0.54--
Dividend Per Share2.121.841.521.361.140.920.980.600.23----
Dividend Growth15.22%21.05%11.76%19.3%23.91%-6.12%63.33%166.67%-----
Gross Margin11.7%11.4%11%9.8%12%7.3%6.2%9.5%7.5%4.9%5.2%5.6%9%
Operating Margin4.5%5.7%5.3%3.8%6.5%4.1%3.4%6.5%4.8%1.6%1.4%2.8%5.9%
Profit Margin2.1%2.9%4.6%1.9%3.9%2.6%2.1%4.1%3%1%1%1.9%4.1%
FCF Margin3.4%2.7%5.3%1.9%2.9%1.7%2.2%3.9%2.9%2.8%-0.8%-2.2%3.2%
Effective Tax Rate28.9%25.7%-34.2%34.6%33.6%34.5%35.3%35.8%39.1%34.5%35.5%34.0%
EBITDA8,5967,2355,7604,3486,1785,3464,6246,3384,6711,9761,3692,4874,014
EBITDA Margin6.9%7.5%7.6%6.9%8.5%5.4%4.6%7.7%5.9%3.2%3%3.8%7.3%
EBIT4,9584,7453,6462,3474,6764,0203,4045,3433,7801,0356991,8813,427
EBIT Margin4.0%4.9%4.8%3.7%6.5%4.1%3.4%6.5%4.8%1.7%1.5%2.9%6.2%