MultiPlan Corporation (MPLN)

MultiPlan Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	961.52	1,080	1,118	937.76	982.9
Revenue Growth (YoY)	-10.95%	-3.39%	19.18%	-4.59%	-5.57%
Cost of Revenue	235.47	204.1	175.29	318.68	149.61
Gross Profit	726.06	875.62	942.31	619.09	833.29
Selling, General & Admin	144.06	166.84	151.1	355.64	75.23
Other Operating Expenses	420.02	1,072	405.1	395.27	389.86
Operating Expenses	564.07	1,238	556.19	750.91	465.09
Operating Income	161.98	-362.73	386.12	-131.82	368.21
Interest Expense / Income	333.21	303.4	267.48	335.64	376.35
Other Expense / Income	-64.17	-105.39	-16.81	79.45	-18.65
Pretax Income	-107.06	-560.74	135.45	-546.91	10.51
Income Tax	-15.36	12.17	33.37	-26.34	0.8
Net Income	-91.7	-572.91	102.08	-520.56	9.71
Net Income Growth	-	-	-	-	-73.19%
Shares Outstanding (Basic)	645	639	651	471	416
Shares Outstanding (Diluted)	645	639	652	471	416
Shares Change	0.97%	-1.93%	38.39%	13.25%	-
EPS (Basic)	-0.14	-0.90	0.16	-1.11	0.02
EPS (Diluted)	-0.14	-0.90	0.16	-1.11	0.02
EPS Growth	-	-	-	-	-77.78%
Free Cash Flow	62.87	282.63	320.1	306.56	217.9
Free Cash Flow Per Share	0.10	0.44	0.49	0.65	0.52
Gross Margin	75.51%	81.10%	84.32%	66.02%	84.78%
Operating Margin	16.85%	-33.60%	34.55%	-14.06%	37.46%
Profit Margin	-9.54%	-53.06%	9.13%	-55.51%	0.99%
Free Cash Flow Margin	6.54%	26.18%	28.64%	32.69%	22.17%
Effective Tax Rate	-	-	24.64%	-	7.60%
EBITDA	651.93	158.32	814.99	192.41	786.31
EBITDA Margin	67.80%	14.66%	72.92%	20.52%	80.00%
Depreciation & Amortization	425.79	415.66	412.06	403.68	399.45
EBIT	226.15	-257.34	402.93	-211.27	386.86
EBIT Margin	23.52%	-23.83%	36.05%	-22.53%	39.36%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).