MPLX LP (MPLX)
NYSE: MPLX · Real-Time Price · USD
57.61
-0.18 (-0.31%)
At close: Jul 30, 2026, 4:00 PM EDT
57.65
+0.04 (0.07%)
After-hours: Jul 30, 2026, 7:34 PM EDT
MPLX LP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,566 | 11,817 | 11,111 | 10,589 | 11,137 | 9,706 | |
Revenue Growth | 1.95% | 6.35% | 4.93% | -4.92% | 14.74% | 14.12% |
Cost of Revenue | 5,150 | 5,121 | 4,804 | 4,658 | 5,022 | 4,233 |
Gross Profit | 6,416 | 6,696 | 6,307 | 5,931 | 6,115 | 5,473 |
Selling, General & Admin | 448 | 446 | 427 | 379 | 335 | 353 |
Depreciation & Amortization Expenses | 1,383 | 1,351 | 1,283 | 1,213 | 1,230 | 1,287 |
Other Operating Expenses | 140 | 137 | 131 | 131 | 115 | 162 |
Total Operating Expenses | 1,971 | 1,934 | 1,841 | 1,723 | 1,680 | 1,802 |
Operating Income | 5,098 | 4,762 | 4,466 | 4,208 | 4,435 | 3,671 |
Interest Income | 693 | 1,181 | 822 | 692 | 476 | 321 |
Interest Expense | -1,045 | -983 | -921 | -923 | -925 | -879 |
Total Non-Operating Income (Expense) | -352 | 198 | -99 | -231 | -449 | -558 |
Pretax Income | 4,746 | 4,960 | 4,367 | 3,977 | 3,986 | 3,113 |
Provision for Income Taxes | 8 | 8 | 10 | 11 | 8 | 1 |
Net Income | 4,738 | 4,952 | 4,357 | 3,966 | 3,978 | 3,112 |
Minority Interest in Earnings | 40 | 40 | 40 | 38 | 34 | 35 |
Net Income Attributable to Preferred Dividends | - | - | 27 | 99 | 129 | 141 |
Net Income to Common | 4,698 | 4,912 | 4,290 | 3,829 | 3,815 | 2,936 |
Net Income Growth | 5.86% | 14.50% | 12.04% | 0.37% | 29.94% | - |
Shares Outstanding (Basic) | 1,018 | 1,019 | 1,016 | 1,001 | 1,010 | 1,027 |
Shares Outstanding (Diluted) | 1,018 | 1,019 | 1,017 | 1,002 | 1,010 | 1,027 |
Shares Change | -0.17% | 0.20% | 1.50% | -0.79% | -1.61% | -2.46% |
EPS (Basic) | 4.62 | 4.82 | 4.21 | 3.80 | 3.75 | 2.86 |
EPS (Diluted) | 4.62 | 4.82 | 4.21 | 3.80 | 3.75 | 2.86 |
EPS Growth | 6.70% | 14.49% | 10.79% | 1.33% | 31.12% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,894 | 4,101 | 4,890 | 4,460 | 4,213 | 4,382 |
Free Cash Flow Growth | -19.43% | -16.13% | 9.64% | 5.86% | -3.86% | 31.28% |
Free Cash Flow Per Share | 3.83 | 4.02 | 4.81 | 4.45 | 4.17 | 4.27 |
Dividends Per Share | 4.186 | 4.066 | 3.613 | 3.250 | 2.960 | 2.785 |
Dividend Growth | 12.54% | 12.54% | 11.17% | 9.80% | 6.28% | 1.27% |
Gross Margin | 55.47% | 56.66% | 56.76% | 56.01% | 54.91% | 56.39% |
Operating Margin | 44.08% | 40.30% | 40.19% | 39.74% | 39.82% | 37.82% |
Profit Margin | 40.96% | 41.91% | 39.21% | 37.45% | 35.72% | 32.06% |
FCF Margin | 33.67% | 34.70% | 44.01% | 42.12% | 37.83% | 45.15% |
EBITDA | 6,508 | 6,143 | 5,803 | 5,476 | 5,738 | 5,028 |
EBITDA Margin | 56.27% | 51.98% | 52.23% | 51.71% | 51.52% | 51.80% |
EBIT | 5,098 | 4,762 | 4,466 | 4,208 | 4,435 | 3,671 |
EBIT Margin | 44.08% | 40.30% | 40.19% | 39.74% | 39.82% | 37.82% |
Effective Tax Rate | 0.17% | 0.16% | 0.23% | 0.28% | 0.20% | 0.03% |