M-tron Industries, Inc. (MPTI.RT)

M-tron Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	54.42	49.01	41.17	31.85	26.69
Revenue Growth (YoY)	11.03%	19.05%	29.28%	19.30%	-
Cost of Revenue	30.27	26.37	24.4	20.5	17.36
Gross Profit	24.15	22.64	16.77	11.35	9.34
Selling, General & Admin	13.86	13.25	12.47	8.47	7.22
Operating Income	10.29	9.39	4.3	2.88	2.11
Total Non-Operating Income (Expense)	0.66	0.38	0.1	-0.28	-0
Pretax Income	10.95	9.78	4.4	2.6	2.11
Provision for Income Taxes	-2.51	-2.14	-0.91	-0.8	-0.53
Net Income	8.45	7.64	3.49	1.8	1.58
Net Income to Common	8.45	7.64	3.49	1.8	1.58
Net Income Growth	10.62%	118.86%	94.05%	13.65%	-
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
Shares Change (YoY)	11.87%	5.50%	2.13%	0.00%	-
EPS (Basic)	2.94	2.78	1.29	0.67	0.59
EPS (Diluted)	2.62	2.65	1.28	0.67	0.59
EPS Growth	-1.13%	107.03%	91.05%	13.56%	-
Shares Outstanding	2.93	2.91	2.79	2.73	-
Free Cash Flow	8.11	5.62	3.12	1.11	1.86
Free Cash Flow Growth	44.19%	79.99%	182.46%	-40.57%	-
Free Cash Flow Per Share	2.51	1.95	1.14	0.41	0.70
Gross Margin	44.38%	46.19%	40.73%	35.63%	34.97%
Operating Margin	18.91%	19.17%	10.44%	9.03%	7.92%
Profit Margin	15.52%	15.58%	8.48%	5.65%	5.93%
FCF Margin	14.90%	11.47%	7.59%	3.47%	6.97%
EBITDA	11.38	10.37	5.15	3.6	2.66
EBITDA Margin	20.91%	21.15%	12.51%	11.30%	9.95%
EBIT	10.29	9.39	4.3	2.88	2.11
EBIT Margin	18.91%	19.17%	10.44%	9.03%	7.92%
Effective Tax Rate	-22.89%	-21.88%	-20.70%	-30.71%	-25.13%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.