M-tron Industries, Inc. (MPTI)

M-tron Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	49.01	41.17	31.85	26.69	29.98
Revenue Growth (YoY)	19.05%	29.28%	19.30%	-10.97%	13.29%
Cost of Revenue	26.37	24.4	20.5	17.36	19.69
Gross Profit	22.64	16.77	11.35	9.34	10.3
Selling, General & Admin	13.25	12.47	8.47	7.22	7.27
Operating Expenses	13.25	12.47	8.47	7.22	7.27
Operating Income	9.39	4.3	2.88	2.11	3.03
Interest Expense	-0.02	-0.01	-0.01	-0.01	-0.09
Interest & Investment Income	0.26	0.01	-	-	-
Currency Exchange Gain (Loss)	0.01	0.07	-0.08	0.01	-0.1
Other Non Operating Income (Expenses)	0.09	-0.03	0.03	-	0.04
EBT Excluding Unusual Items	9.73	4.35	2.81	2.11	2.89
Other Unusual Items	0.05	0.05	-0.22	-	-
Pretax Income	9.78	4.4	2.6	2.11	2.89
Income Tax Expense	2.14	0.91	0.8	0.53	0.58
Net Income	7.64	3.49	1.8	1.58	2.31
Net Income to Common	7.64	3.49	1.8	1.58	2.31
Net Income Growth	118.86%	94.05%	13.65%	-31.51%	118.29%
Shares Outstanding (Basic)	3	3	3	3	-
Shares Outstanding (Diluted)	3	3	3	3	-
Shares Change (YoY)	5.50%	2.13%	0.00%	-	-
EPS (Basic)	2.78	1.29	0.67	0.59	-
EPS (Diluted)	2.65	1.28	0.67	0.59	-
EPS Growth	107.03%	91.05%	13.56%	-	-
Free Cash Flow	5.62	3.12	1.11	1.86	3.5
Free Cash Flow Per Share	1.95	1.14	0.41	0.69	-
Gross Margin	46.19%	40.73%	35.63%	34.97%	34.34%
Operating Margin	19.17%	10.44%	9.03%	7.92%	10.11%
Profit Margin	15.58%	8.48%	5.65%	5.93%	7.70%
Free Cash Flow Margin	11.47%	7.59%	3.47%	6.97%	11.67%
EBITDA	10.37	5.15	3.6	2.66	3.52
EBITDA Margin	21.15%	12.51%	11.30%	9.95%	11.74%
D&A For EBITDA	0.97	0.85	0.73	0.54	0.49
EBIT	9.39	4.3	2.88	2.11	3.03
EBIT Margin	19.17%	10.44%	9.03%	7.92%	10.11%
Effective Tax Rate	21.88%	20.71%	30.71%	25.13%	20.15%

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q