M-tron Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020
Revenue	41.17	31.85	26.69	29.98
Revenue Growth (YoY)	29.28%	19.30%	-10.97%	-
Cost of Revenue	24.4	20.5	17.36	19.69
Gross Profit	16.77	11.35	9.34	10.3
Selling, General & Admin	12.47	8.47	7.22	7.27
Other Operating Expenses	0	0	0	0.05
Operating Expenses	12.47	8.47	7.22	7.32
Operating Income	4.3	2.88	2.11	2.98
Interest Expense / Income	-0.01	0.01	0.01	0.09
Other Expense / Income	-0.09	0.27	-0.01	-
Pretax Income	4.4	2.6	2.11	2.89
Income Tax	0.91	0.8	0.53	0.58
Net Income	3.49	1.8	1.58	2.31
Net Income Growth	94.05%	13.65%	-31.52%	-
Shares Outstanding (Basic)	3	3	3	-
Shares Change	2.24%	2.24%	-	-
EPS (Basic)	1.29	0.67	0.59	-
EPS (Diluted)	1.28	0.67	0.59	-
EPS Growth	91.04%	13.56%	-	-
Free Cash Flow	3.12	1.11	1.86	3.5
Free Cash Flow Per Share	1.12	0.41	0.70	-
Gross Margin	40.73%	35.63%	34.97%	34.34%
Operating Margin	10.44%	9.03%	7.92%	9.94%
Profit Margin	8.48%	5.65%	5.93%	7.70%
Free Cash Flow Margin	7.59%	3.47%	6.97%	11.67%
Effective Tax Rate	20.70%	30.71%	25.13%	20.15%
EBITDA	5.19	3.28	2.61	3.41
EBITDA Margin	12.61%	10.29%	9.79%	11.39%
Depreciation & Amortization	0.8	0.67	0.49	0.44
EBIT	4.39	2.61	2.13	2.98
EBIT Margin	10.67%	8.18%	7.96%	9.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).