M-tron Industries, Inc. (MPTI)
NYSEAMERICAN: MPTI · Real-Time Price · USD
62.48
+0.18 (0.29%)
At close: Nov 22, 2024, 4:00 PM
63.50
+1.02 (1.63%)
After-hours: Nov 22, 2024, 7:48 PM EST

M-tron Industries Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 1999 1998 - 1997
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '99 1998 - 1997
Net Income
5.573.491.81.582.311.06
Upgrade
Depreciation & Amortization
0.960.850.730.540.490.74
Upgrade
Stock-Based Compensation
2.612.420.460.290.15-
Upgrade
Other Operating Activities
-0.88-0.781.140.510.49-0.03
Upgrade
Change in Accounts Receivable
-1.030.4-1.2-0.050.22-0.68
Upgrade
Change in Inventory
-0.59-1.37-2.3-0.120.72-1.16
Upgrade
Change in Accounts Payable
1.34-0.691.850.2-0.440.06
Upgrade
Change in Income Taxes
------0.13
Upgrade
Change in Other Net Operating Assets
-0.130.09-0.420-0.020.2
Upgrade
Operating Cash Flow
7.844.412.042.963.910.06
Upgrade
Operating Cash Flow Growth
152.06%115.72%-31.01%-24.22%6639.13%-94.78%
Upgrade
Capital Expenditures
-2.19-1.28-0.94-1.1-0.41-0.8
Upgrade
Investing Cash Flow
-2.19-1.28-0.94-1.1-0.41-0.8
Upgrade
Short-Term Debt Issued
-4.121.3--0.87
Upgrade
Total Debt Issued
4.124.121.3--0.87
Upgrade
Short-Term Debt Repaid
--4.12-1.3---
Upgrade
Long-Term Debt Repaid
---2.48-1.68-3.64-
Upgrade
Total Debt Repaid
-4.12-4.12-3.78-1.68-3.64-
Upgrade
Net Debt Issued (Repaid)
---2.48-1.68-3.640.87
Upgrade
Repurchase of Common Stock
-0.06-0.14-0.01---
Upgrade
Other Financing Activities
---0.330-0.27-
Upgrade
Financing Cash Flow
0.29-0.14-2.82-1.68-3.910.87
Upgrade
Net Cash Flow
5.942.99-1.710.18-0.410.12
Upgrade
Free Cash Flow
5.653.121.111.863.5-0.75
Upgrade
Free Cash Flow Growth
148.68%182.46%-40.57%-46.81%--
Upgrade
Free Cash Flow Margin
12.03%7.59%3.47%6.97%11.67%-2.82%
Upgrade
Free Cash Flow Per Share
2.041.140.410.70--
Upgrade
Cash Interest Paid
-----0.22
Upgrade
Cash Income Tax Paid
0.26----0.64
Upgrade
Levered Free Cash Flow
6.214.58-0.051.08--0.83
Upgrade
Unlevered Free Cash Flow
6.214.58-0.041.08--0.69
Upgrade
Change in Net Working Capital
0.461.362.09-0.03-1.74
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.