M-tron Industries, Inc. (MPTI)
NYSEAMERICAN: MPTI · Real-Time Price · USD
62.48
+0.18 (0.29%)
At close: Nov 22, 2024, 4:00 PM
63.50
+1.02 (1.63%)
After-hours: Nov 22, 2024, 7:48 PM EST
M-tron Industries Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
TTM
| FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 1999 |
Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '99 Dec 31, 1999 |
Net Income | 5.57 | 3.49 | 1.8 | 1.58 | 2.31 | 1.06 | |
Depreciation & Amortization | 0.96 | 0.85 | 0.73 | 0.54 | 0.49 | 0.74 | |
Stock-Based Compensation | 2.61 | 2.42 | 0.46 | 0.29 | 0.15 | - | |
Other Operating Activities | -0.88 | -0.78 | 1.14 | 0.51 | 0.49 | -0.03 | |
Change in Accounts Receivable | -1.03 | 0.4 | -1.2 | -0.05 | 0.22 | -0.68 | |
Change in Inventory | -0.59 | -1.37 | -2.3 | -0.12 | 0.72 | -1.16 | |
Change in Accounts Payable | 1.34 | -0.69 | 1.85 | 0.2 | -0.44 | 0.06 | |
Change in Income Taxes | - | - | - | - | - | -0.13 | |
Change in Other Net Operating Assets | -0.13 | 0.09 | -0.42 | 0 | -0.02 | 0.2 | |
Operating Cash Flow | 7.84 | 4.41 | 2.04 | 2.96 | 3.91 | 0.06 | |
Operating Cash Flow Growth | 152.06% | 115.72% | -31.01% | -24.22% | 6639.13% | -94.78% | |
Capital Expenditures | -2.19 | -1.28 | -0.94 | -1.1 | -0.41 | -0.8 | |
Investing Cash Flow | -2.19 | -1.28 | -0.94 | -1.1 | -0.41 | -0.8 | |
Short-Term Debt Issued | - | 4.12 | 1.3 | - | - | 0.87 | |
Total Debt Issued | 4.12 | 4.12 | 1.3 | - | - | 0.87 | |
Short-Term Debt Repaid | - | -4.12 | -1.3 | - | - | - | |
Long-Term Debt Repaid | - | - | -2.48 | -1.68 | -3.64 | - | |
Total Debt Repaid | -4.12 | -4.12 | -3.78 | -1.68 | -3.64 | - | |
Net Debt Issued (Repaid) | - | - | -2.48 | -1.68 | -3.64 | 0.87 | |
Repurchase of Common Stock | -0.06 | -0.14 | -0.01 | - | - | - | |
Other Financing Activities | - | - | -0.33 | 0 | -0.27 | - | |
Financing Cash Flow | 0.29 | -0.14 | -2.82 | -1.68 | -3.91 | 0.87 | |
Net Cash Flow | 5.94 | 2.99 | -1.71 | 0.18 | -0.41 | 0.12 | |
Free Cash Flow | 5.65 | 3.12 | 1.11 | 1.86 | 3.5 | -0.75 | |
Free Cash Flow Growth | 148.68% | 182.46% | -40.57% | -46.81% | - | - | |
Free Cash Flow Margin | 12.03% | 7.59% | 3.47% | 6.97% | 11.67% | -2.82% | |
Free Cash Flow Per Share | 2.04 | 1.14 | 0.41 | 0.70 | - | - | |
Cash Interest Paid | - | - | - | - | - | 0.22 | |
Cash Income Tax Paid | 0.26 | - | - | - | - | 0.64 | |
Levered Free Cash Flow | 6.21 | 4.58 | -0.05 | 1.08 | - | -0.83 | |
Unlevered Free Cash Flow | 6.21 | 4.58 | -0.04 | 1.08 | - | -0.69 | |
Change in Net Working Capital | 0.46 | 1.36 | 2.09 | -0.03 | - | 1.74 | |
Source: S&P Capital IQ. Standard template.
Financial Sources.