Monolithic Power Systems, Inc. (MPWR)
NASDAQ: MPWR · Real-Time Price · USD
1,355.72
-32.33 (-2.33%)
Nov 10, 2026, 10:37 AM EST - Market open
Monolithic Power Systems Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 271.07 | 257.3 | 193.23 | 175.69 | 179.77 | 135.01 | 135.05 | 1,255 | 144.43 | 100.37 | 92.54 | 96.91 | 121.16 | 99.5 | 109.8 | 119.09 | 124.34 | 114.68 | 79.57 | 72.67 |
Depreciation & Amortization | 18.83 | 17.07 | 15.11 | 14.24 | 13.7 | 13.12 | 11.45 | 10.04 | 9.45 | 8.69 | 8.25 | 10.23 | 10 | 9.95 | 9.99 | 8.77 | 9.66 | 9.57 | 9.12 | 8.32 |
Loss (Gain) From Sale of Investments | -2.43 | -0.48 | - | -0.21 | -1.01 | -2.89 | - | -3.46 | -6.64 | -5.92 | -4.12 | -5.11 | -0.22 | -1.63 | 0.26 | 0.69 | 1.1 | 1.23 | 1.35 | 1.44 |
Stock-Based Compensation | 105.97 | 53.18 | 41.1 | 53.91 | 60.68 | 60.1 | 52.81 | 56.01 | 51.4 | 52.31 | 45.93 | 41.11 | 33.6 | 37.99 | 37.01 | 35.27 | 43 | 42.92 | 39.81 | 31.2 |
Other Operating Activities | -0.12 | -9.31 | 0.74 | 10.6 | 3.99 | 2.52 | 7.77 | -1,102 | -4.7 | -7.2 | -3.83 | -8.73 | 12.08 | -2.85 | -3.16 | -14.01 | 1.59 | 4.08 | 1.81 | -5.58 |
Change in Accounts Receivable | -118.02 | -41.49 | -46.51 | -14.03 | -46.77 | 20.07 | -42.34 | -7.82 | -6.8 | 36.53 | -14.58 | 5.99 | -16.65 | 15.1 | -1.56 | -29.3 | -27.9 | -5.2 | -15.51 | -24.94 |
Change in Inventory | -89.03 | -56.69 | -54.51 | -59.02 | -15.04 | -35.84 | -35.18 | 5.32 | 1.82 | -30.75 | -11.6 | 13.59 | 30.14 | 3.78 | 16.06 | -49.83 | -37.81 | -48.64 | -51.8 | -51.36 |
Change in Accounts Payable | 62.24 | 3.55 | 29.73 | 7.34 | -2.73 | 15.33 | 21.3 | -21.04 | 13.49 | -5.21 | 35.93 | -2.12 | -5.74 | 13.53 | -0.88 | -17.51 | 0.14 | 10.32 | -4.18 | 2.89 |
Change in Income Taxes | 31.38 | 6.67 | 25.97 | -51.69 | 19.89 | 12.33 | 21.47 | -0.12 | 5.89 | 4.45 | 3.01 | 12.49 | 2.01 | -34.94 | 20.14 | 10.83 | 7.49 | -17.77 | 16.02 | 7.68 |
Change in Other Net Operating Assets | 10.02 | -1.89 | 45.4 | -31.92 | 26.79 | 17.88 | 84.06 | -24.06 | 23.39 | -12.29 | 96.52 | -11.04 | -10.47 | -50.27 | 31.14 | -11.79 | -139.79 | -5.95 | 31.23 | -14.13 |
Operating Cash Flow | 289.92 | 227.91 | 250.25 | 104.91 | 239.27 | 237.64 | 256.39 | 167.68 | 231.7 | 140.98 | 248.05 | 153.31 | 175.91 | 90.19 | 218.81 | 52.2 | -18.19 | 105.24 | 107.42 | 28.21 |
Operating Cash Flow Growth (YoY) | 21.17% | -4.09% | -2.39% | -37.44% | 3.26% | 68.57% | 3.36% | 9.37% | 31.72% | 56.32% | 13.36% | 193.69% | - | -14.30% | 103.70% | 85.08% | - | 8.55% | 39.40% | -64.59% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -69.34 | -82.42 | -70.85 | -41.01 | -42.52 | -48.14 | -40.34 | -64.8 | -33.82 | -31.51 | -15.99 | -13.81 | -27.09 | -7.83 | -8.85 | -12.84 | -7.28 | -11.84 | -26.88 | -17.57 |
Sale of Property, Plant & Equipment | - | -6.42 | 6.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | 0 | -33.28 | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | - | -0.4 | - | - | - | - | - | -18.18 | - | - | - | - | - | - | - | - | - | - |
Investment in Securities | -118.67 | -101.83 | -147.37 | 33.04 | 170.89 | 34.79 | -216.57 | 587.02 | 7.51 | 46.99 | -216.09 | 50.16 | -185.26 | -2.58 | 23.38 | -23.84 | 39 | 31.64 | 16.02 | -21.55 |
Other Investing Activities | -0.28 | 6.14 | -0.52 | -3.18 | -0.81 | -2.44 | -0.58 | -3.04 | -0.46 | -0.66 | -0.65 | -2.39 | -0.61 | -1.65 | -2.21 | -13.5 | -0.72 | -1.52 | -0.76 | -0.63 |
Investing Cash Flow | -188.28 | -184.54 | -212.32 | -11.55 | 127.57 | -15.8 | -257.49 | 519.18 | -26.76 | -3.35 | -266.02 | 33.97 | -212.96 | -12.05 | 12.31 | -50.18 | 31 | 18.28 | -11.61 | -39.75 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Issuance of Common Stock | 4.83 | - | 5.83 | - | 3.89 | - | 5.34 | - | 4.12 | - | 4.61 | - | 3.84 | 0 | 4.85 | 1.01 | 4.11 | 1.01 | 5.1 | 2.18 |
Repurchase of Common Stock | -453.43 | -4.05 | - | -1.98 | -2.02 | -3.69 | - | -622.08 | -5.53 | -4.55 | -4.08 | -3.74 | - | - | - | - | - | - | - | - |
Common Dividends Paid | -98.5 | -101.1 | -78.4 | -74.82 | -74.91 | -75.07 | -60.01 | -61.86 | -61.16 | -68.06 | -49.55 | -50.58 | -49.4 | -49.14 | -36.73 | -36.4 | -36.27 | -36.47 | -28.83 | -28.64 |
Other Financing Activities | -1.73 | 1.8 | -2.7 | -0.49 | -0.2 | -0.66 | -1.24 | -1.43 | -0.64 | -1.03 | -0.98 | -0.09 | -1.54 | -0.82 | -0.37 | -0.47 | -0.4 | -0.66 | -0.53 | -0.79 |
Financing Cash Flow | -548.83 | -103.35 | -75.27 | -77.3 | -73.24 | -79.41 | -55.92 | -685.37 | -63.22 | -73.64 | -50 | -54.41 | -47.11 | -49.95 | -32.25 | -35.86 | -32.56 | -36.12 | -24.25 | -27.25 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 2.16 | 2.63 | 0.96 | 2.07 | 0.28 | 7.61 | 2.56 | -10.02 | 8.16 | -1.79 | -4.82 | 7.01 | -1.63 | -10.19 | 1.5 | 6.24 | -6.91 | -5.14 | -0.22 | 1.97 |
Net Cash Flow | -445.05 | -57.34 | -36.37 | 18.13 | 293.87 | 150.04 | -54.46 | -8.54 | 149.88 | 62.2 | -72.78 | 139.88 | -85.78 | 17.99 | 200.37 | -27.6 | -26.66 | 82.26 | 71.34 | -36.82 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 220.58 | 145.48 | 179.4 | 63.9 | 196.75 | 189.49 | 216.05 | 102.88 | 197.89 | 109.47 | 232.06 | 139.51 | 148.82 | 82.36 | 209.95 | 39.36 | -25.47 | 93.39 | 80.54 | 10.64 |
Free Cash Flow Growth (YoY) | 12.11% | -23.23% | -16.96% | -37.89% | -0.57% | 73.10% | -6.90% | -26.25% | 32.97% | 32.92% | 10.53% | 254.42% | - | -11.82% | 160.67% | 270.12% | - | 62.01% | 38.66% | -84.39% |
Free Cash Flow Margin | 18.34% | 14.84% | 22.31% | 8.51% | 26.69% | 28.51% | 33.89% | 16.55% | 31.91% | 21.57% | 50.68% | 30.73% | 31.34% | 18.67% | 46.55% | 8.56% | -5.14% | 20.26% | 21.32% | 3.16% |
Free Cash Flow Per Share | 4.49 | 2.95 | 3.64 | 1.30 | 4.09 | 3.95 | 4.50 | 2.12 | 4.04 | 2.24 | 4.74 | 2.85 | 3.05 | 1.69 | 4.32 | 0.81 | -0.53 | 1.93 | 1.67 | 0.22 |
Levered Free Cash Flow | 204.83 | 89.1 | 221.07 | -6.09 | 142.76 | 136.5 | 138.15 | 57.28 | 162.69 | 67.53 | 195.3 | 73 | 98.93 | 58.58 | 136.06 | 3.96 | 109.89 | 64.66 | 53.88 | -7.35 |
Unlevered Free Cash Flow | 204.83 | 89.1 | 221.07 | -6.09 | 142.76 | 136.5 | 138.15 | 57.28 | 162.69 | 67.53 | 195.3 | 73 | 98.93 | 58.58 | 136.06 | 3.96 | 109.89 | 64.66 | 53.88 | -7.35 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Income Tax Paid | 66.05 | 57.27 | 31.44 | 73.09 | 4.96 | 17.23 | -0.22 | 20.95 | 24.55 | 33.34 | 0.73 | 11.45 | 15.46 | 59.52 | -1.3 | 23.6 | 20.29 | 40.89 | 0.24 | 4.93 |
Change in Working Capital | -103.4 | -89.85 | 0.08 | -149.33 | -17.86 | 29.77 | 49.31 | -47.72 | 37.77 | -7.28 | 109.29 | 18.91 | -0.71 | -52.79 | 64.91 | -97.6 | -197.87 | -67.24 | -24.24 | -79.85 |