Marine Products Corporation (MPX)
May 15, 2026 - MPX was delisted (reason: acquired by MasterCraft Boat)
8.18
-0.05 (-0.61%)
Inactive · Last trade price on May 14, 2026
Marine Products Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 251.95 | 244.42 | 236.56 | 383.73 | 381 | 298.01 | |
Revenue Growth | 11.38% | 3.32% | -38.35% | 0.72% | 27.84% | 24.26% |
Cost of Revenue | 205.06 | 197.64 | 191.06 | 293.35 | 287.28 | 229.74 |
Gross Profit | 46.89 | 46.78 | 45.5 | 90.38 | 93.72 | 68.27 |
Selling, General & Admin | 31.29 | 30.81 | 27.85 | 42.7 | 41.72 | 31.34 |
Research & Development | 1.5 | 1.5 | 0.76 | 0.76 | 0.44 | 0.78 |
Other Operating Expenses | -0.06 | -0.06 | -0.24 | -0.24 | -0.24 | -0.24 |
Operating Expenses | 32.73 | 32.25 | 28.38 | 43.21 | 41.92 | 31.88 |
Operating Income | 14.16 | 14.53 | 17.12 | 47.17 | 51.8 | 36.39 |
Interest Expense | -0.09 | -0.09 | -0.09 | -0.09 | -0.09 | -0.01 |
Interest & Investment Income | 1.71 | 1.83 | 2.97 | 2.95 | 0.43 | 0.03 |
EBT Excluding Unusual Items | 15.78 | 16.27 | 20 | 50.03 | 52.13 | 36.41 |
Merger & Restructuring Charges | -5.47 | -0.5 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 0.14 | 2.04 | - | - |
Other Unusual Items | - | - | 1 | - | - | - |
Pretax Income | 10.32 | 15.77 | 21.14 | 52.06 | 52.13 | 36.41 |
Income Tax Expense | 3.2 | 4.38 | 3.29 | 10.37 | 11.79 | 7.38 |
Net Income | 7.11 | 11.38 | 17.85 | 41.7 | 40.35 | 29.03 |
Net Income to Common | 7.11 | 11.38 | 17.85 | 41.7 | 40.35 | 29.03 |
Net Income Growth | -54.00% | -36.24% | -57.18% | 3.34% | 39.00% | 49.28% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 34 | 34 | 34 |
Shares Change | 0.52% | 0.80% | 0.71% | 0.76% | 0.59% | 0.17% |
EPS (Basic) | 0.20 | 0.33 | 0.51 | 1.21 | 1.18 | 0.85 |
EPS (Diluted) | 0.20 | 0.32 | 0.50 | 1.21 | 1.18 | 0.85 |
EPS Growth | -53.13% | -36.00% | -58.68% | 2.54% | 38.82% | 49.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.81 | 14.92 | 24.93 | 46.67 | 46.85 | -0.79 |
Free Cash Flow Per Share | 0.37 | 0.43 | 0.72 | 1.35 | 1.37 | -0.02 |
Dividend Per Share | 0.560 | 0.560 | 0.560 | 0.560 | 0.520 | 0.480 |
Dividend Growth | 0% | 0% | 0% | 7.69% | 8.33% | 41.18% |
Gross Margin | 18.61% | 19.14% | 19.23% | 23.55% | 24.60% | 22.91% |
Operating Margin | 5.62% | 5.94% | 7.24% | 12.29% | 13.59% | 12.21% |
Profit Margin | 2.82% | 4.66% | 7.55% | 10.87% | 10.59% | 9.74% |
Free Cash Flow Margin | 5.08% | 6.11% | 10.54% | 12.16% | 12.30% | -0.27% |
EBITDA | 17.3 | 17.67 | 19.91 | 49.58 | 53.7 | 38.21 |
EBITDA Margin | 6.87% | 7.23% | 8.42% | 12.92% | 14.09% | 12.82% |
D&A For EBITDA | 3.13 | 3.14 | 2.79 | 2.42 | 1.91 | 1.82 |
EBIT | 14.16 | 14.53 | 17.12 | 47.17 | 51.8 | 36.39 |
EBIT Margin | 5.62% | 5.94% | 7.24% | 12.29% | 13.59% | 12.21% |
Effective Tax Rate | 31.06% | 27.80% | 15.56% | 19.91% | 22.61% | 20.28% |
Advertising Expenses | - | 2.9 | 2.4 | 2.3 | 2.1 | 1.6 |