Marpai, Inc. (MRAI)
OTCMKTS · Delayed Price · Currency is USD
1.350
-0.030 (-2.17%)
Jul 3, 2025, 12:48 PM EDT

Marpai Statistics

Total Valuation

Marpai has a market cap or net worth of 22.32 million. The enterprise value is 51.84 million.

Market Cap 22.32M
Enterprise Value 51.84M

Important Dates

The next estimated earnings date is Friday, August 8, 2025.

Earnings Date Aug 8, 2025
Ex-Dividend Date n/a

Share Statistics

Marpai has 16.53 million shares outstanding. The number of shares has increased by 61.05% in one year.

Current Share Class 16.53M
Shares Outstanding 16.53M
Shares Change (YoY) +61.05%
Shares Change (QoQ) +6.01%
Owned by Insiders (%) 39.37%
Owned by Institutions (%) 9.54%
Float 9.09M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.85
PB Ratio -0.74
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -2.49
EV / Sales 1.98
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.65

Current Ratio 0.65
Quick Ratio 0.07
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage -3.82

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -34.14%
Return on Invested Capital (ROIC) -135.33%
Return on Capital Employed (ROCE) 196.89%
Revenue Per Employee 223,983
Profits Per Employee -177,872
Employee Count 117
Asset Turnover 1.20
Inventory Turnover n/a

Taxes

Income Tax -1.19M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +62.65% in the last 52 weeks. The beta is 4.68, so Marpai's price volatility has been higher than the market average.

Beta (5Y) 4.68
52-Week Price Change +62.65%
50-Day Moving Average 1.26
200-Day Moving Average 1.02
Relative Strength Index (RSI) 52.36
Average Volume (20 Days) 8,704

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.72

Income Statement

In the last 12 months, Marpai had revenue of 26.21 million and -20.81 million in losses. Loss per share was -1.62.

Revenue 26.21M
Gross Profit 8.53M
Operating Income -11.96M
Pretax Income -22.00M
Net Income -20.81M
EBITDA -11.35M
EBIT -11.96M
Loss Per Share -1.62
Full Income Statement

Balance Sheet

The company has 729,000 in cash and 30.25 million in debt, giving a net cash position of -29.52 million or -1.79 per share.

Cash & Cash Equivalents 729,000
Total Debt 30.25M
Net Cash -29.52M
Net Cash Per Share -1.79
Equity (Book Value) -30.20M
Book Value Per Share -2.03
Working Capital -6.93M
Full Balance Sheet

Cash Flow

Operating Cash Flow -11.69M
Capital Expenditures n/a
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 32.54%, with operating and profit margins of -45.65% and -79.41%.

Gross Margin 32.54%
Operating Margin -45.65%
Pretax Margin -83.95%
Profit Margin -79.41%
EBITDA Margin -43.33%
EBIT Margin -45.65%
FCF Margin n/a

Dividends & Yields

Marpai does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -61.05%
Shareholder Yield n/a
Earnings Yield -93.23%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on June 29, 2023. It was a reverse split with a ratio of 0.25.

Last Split Date Jun 29, 2023
Split Type Reverse
Split Ratio 0.25

Scores

Marpai has an Altman Z-Score of -11.79 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -11.79
Piotroski F-Score 2