Everspin Technologies, Inc. (MRAM)

Everspin Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	63.77	59.99	55.15	42.03	37.5
Revenue Growth (YoY)	6.30%	8.77%	31.20%	12.07%	-24.11%
Cost of Revenue	26.52	26.04	22.07	23.94	19.17
Gross Profit	37.25	33.95	33.07	18.09	18.33
Selling, General & Admin	19.58	16.61	15.41	14.76	17.78
Research & Development	11.78	11.11	12.63	10.9	14.18
Other Operating Expenses	0	0	0	0	0.78
Operating Expenses	31.36	27.72	28.04	25.65	32.74
Operating Income	5.89	6.23	5.04	-7.56	-14.41
Interest Expense / Income	0.06	0.27	0.55	0.67	0.75
Other Expense / Income	-3.21	-0.19	0.14	0.02	-0.49
Pretax Income	9.04	6.14	4.35	-8.25	-14.67
Income Tax	-0.02	0.01	0	0.26	0
Net Income	9.05	6.13	4.34	-8.51	-14.67
Net Income Growth	47.69%	41.12%	-	-	-
Shares Outstanding (Basic)	21	20	19	19	17
Shares Outstanding (Diluted)	21	21	20	19	17
Shares Change	2.85%	4.02%	6.34%	8.46%	5.77%
EPS (Basic)	0.44	0.30	0.22	-0.45	-0.85
EPS (Diluted)	0.42	0.29	0.22	-0.45	-0.85
EPS Growth	44.83%	31.82%	-	-	-
Free Cash Flow	11.74	6.91	8.33	-3.24	-8.98
Free Cash Flow Per Share	0.57	0.34	0.43	-0.17	-0.52
Gross Margin	58.41%	56.59%	59.97%	43.04%	48.88%
Operating Margin	9.23%	10.38%	9.13%	-17.99%	-38.43%
Profit Margin	14.20%	10.22%	7.88%	-20.25%	-39.11%
Free Cash Flow Margin	18.42%	11.51%	15.10%	-7.72%	-23.94%
Effective Tax Rate	-0.18%	0.23%	0.09%	-	-
EBITDA	10.3	7.4	6.35	-5.61	-12.23
EBITDA Margin	16.16%	12.33%	11.51%	-13.34%	-32.61%
Depreciation & Amortization	1.21	0.98	1.46	1.98	1.69
EBIT	9.1	6.42	4.89	-7.59	-13.92
EBIT Margin	14.27%	10.70%	8.87%	-18.05%	-37.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).