Everspin Technologies, Inc. (MRAM)
NASDAQ: MRAM · Real-Time Price · USD
6.23
-0.13 (-2.04%)
Dec 20, 2024, 4:00 PM EST - Market closed
Everspin Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 53.87 | 63.77 | 59.99 | 55.15 | 42.03 | 37.5 | Upgrade
|
| Revenue Growth (YoY) | -14.16% | 6.30% | 8.77% | 31.20% | 12.07% | -24.11% | Upgrade
|
| Cost of Revenue | 24.83 | 26.52 | 26.04 | 22.07 | 23.94 | 19.17 | Upgrade
|
| Gross Profit | 29.03 | 37.25 | 33.95 | 33.07 | 18.09 | 18.33 | Upgrade
|
| Selling, General & Admin | 19.51 | 19.58 | 16.61 | 15.41 | 14.76 | 17.78 | Upgrade
|
| Research & Development | 13.47 | 11.78 | 11.11 | 12.63 | 10.9 | 14.18 | Upgrade
|
| Operating Expenses | 32.98 | 31.36 | 27.72 | 28.04 | 25.65 | 31.96 | Upgrade
|
| Operating Income | -3.95 | 5.89 | 6.23 | 5.04 | -7.56 | -13.63 | Upgrade
|
| Interest Expense | - | -0.06 | -0.27 | -0.55 | -0.67 | -0.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.55 | 1.38 | 0.19 | -0.14 | -0.02 | 0.49 | Upgrade
|
| EBT Excluding Unusual Items | -0.4 | 7.21 | 6.14 | 4.35 | -8.25 | -13.89 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -0.78 | Upgrade
|
| Other Unusual Items | 2 | 1.83 | - | - | - | - | Upgrade
|
| Pretax Income | 1.61 | 9.04 | 6.14 | 4.35 | -8.25 | -14.67 | Upgrade
|
| Income Tax Expense | 0.07 | -0.02 | 0.01 | 0 | 0.26 | - | Upgrade
|
| Net Income | 1.54 | 9.05 | 6.13 | 4.34 | -8.51 | -14.67 | Upgrade
|
| Net Income to Common | 1.54 | 9.05 | 6.13 | 4.34 | -8.51 | -14.67 | Upgrade
|
| Net Income Growth | -80.06% | 47.69% | 41.12% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 20 | 19 | 19 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 21 | 21 | 20 | 19 | 17 | Upgrade
|
| Shares Change (YoY) | 1.64% | 2.85% | 4.02% | 6.34% | 8.46% | 5.77% | Upgrade
|
| EPS (Basic) | 0.07 | 0.44 | 0.30 | 0.22 | -0.45 | -0.85 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.42 | 0.29 | 0.22 | -0.45 | -0.85 | Upgrade
|
| EPS Growth | -80.29% | 43.75% | 33.59% | - | - | - | Upgrade
|
| Free Cash Flow | 3.68 | 11.72 | 6.71 | 8.33 | -3.24 | -8.98 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.55 | 0.32 | 0.42 | -0.17 | -0.52 | Upgrade
|
| Gross Margin | 53.90% | 58.41% | 56.59% | 59.97% | 43.04% | 48.88% | Upgrade
|
| Operating Margin | -7.33% | 9.23% | 10.38% | 9.13% | -17.99% | -36.34% | Upgrade
|
| Profit Margin | 2.85% | 14.20% | 10.22% | 7.88% | -20.25% | -39.11% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 18.39% | 11.18% | 15.10% | -7.72% | -23.94% | Upgrade
|
| EBITDA | -2.45 | 7.09 | 7.21 | 6.49 | -5.58 | -11.94 | Upgrade
|
| EBITDA Margin | -4.55% | 11.12% | 12.02% | 11.77% | -13.28% | -31.83% | Upgrade
|
| D&A For EBITDA | 1.5 | 1.21 | 0.98 | 1.46 | 1.98 | 1.69 | Upgrade
|
| EBIT | -3.95 | 5.89 | 6.23 | 5.04 | -7.56 | -13.63 | Upgrade
|
| EBIT Margin | -7.33% | 9.23% | 10.38% | 9.13% | -17.99% | -36.34% | Upgrade
|
| Effective Tax Rate | 4.36% | - | 0.23% | 0.09% | - | - | Upgrade
|
| Revenue as Reported | 53.87 | 63.77 | 59.99 | 55.15 | 42.03 | 37.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.