Everspin Technologies, Inc. (MRAM)

NASDAQ: MRAM · IEX Real-Time Price · USD

7.46

+0.09 (1.22%)

At close: Apr 24, 2024, 4:00 PM

7.83

+0.37 (4.96%)

After-hours: Apr 24, 2024, 7:27 PM EDT

Everspin Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	63.77	59.99	55.15	42.03	37.5	49.42	35.94	27.09	26.55	24.9
Revenue Growth (YoY)	6.30%	8.77%	31.20%	12.07%	-24.11%	37.51%	32.63%	2.06%	6.63%	-
Cost of Revenue	26.52	26.04	22.07	23.94	19.17	24.08	14.45	12.4	12.57	11.81
Gross Profit	37.25	33.95	33.07	18.09	18.33	25.33	21.49	14.7	13.98	13.09
Selling, General & Admin	19.58	16.61	15.41	14.76	17.78	19.02	16.26	10.99	10.39	10.34
Research & Development	11.78	11.11	12.63	10.9	14.18	23.64	25.44	19.23	21.13	12.66
Other Operating Expenses	0	0	0	0	0.78	0	0	0	0	0
Operating Expenses	31.36	27.72	28.04	25.65	32.74	42.66	41.69	30.22	31.51	23.01
Operating Income	5.89	6.23	5.04	-7.56	-14.41	-17.32	-20.21	-15.52	-17.54	-9.92
Interest Expense / Income	0.06	0.27	0.55	0.67	0.75	0.89	0.76	2.35	0.65	0.26
Other Expense / Income	-3.21	-0.19	0.14	0.02	-0.49	-0.46	0.13	-1.16	-0.01	0
Pretax Income	9.04	6.14	4.35	-8.25	-14.67	-17.75	-21.1	-16.71	-18.18	-10.18
Income Tax	-0.02	0.01	0	0.26	0	0	0	0	0	0
Net Income	9.05	6.13	4.34	-8.51	-14.67	-17.75	-21.1	-16.71	-18.18	-10.18
Net Income Growth	47.69%	41.12%	-	-	-	-	-	-	-	-
Shares Outstanding (Basic)	21	20	19	19	17	16	12	5	3	3
Shares Outstanding (Diluted)	21	21	20	19	17	16	12	5	3	3
Shares Change	2.85%	4.02%	6.34%	8.46%	5.77%	31.14%	163.48%	85.66%	0.30%	-
EPS (Basic)	0.44	0.30	0.22	-0.45	-0.85	-1.08	-1.69	-3.53	-7.12	-4.00
EPS (Diluted)	0.42	0.29	0.22	-0.45	-0.85	-1.08	-1.69	-3.53	-7.12	-4.00
EPS Growth	44.83%	31.82%	-	-	-	-	-	-	-	-
Free Cash Flow	11.74	6.91	8.33	-3.24	-8.98	-16.59	-21.96	-19.58	-11.97	-8.46
Free Cash Flow Per Share	0.57	0.34	0.43	-0.17	-0.52	-1.01	-1.76	-4.13	-4.69	-3.33
Gross Margin	58.41%	56.59%	59.97%	43.04%	48.88%	51.27%	59.79%	54.25%	52.66%	52.58%
Operating Margin	9.23%	10.38%	9.13%	-17.99%	-38.43%	-35.05%	-56.23%	-57.29%	-66.06%	-39.84%
Profit Margin	14.20%	10.22%	7.88%	-20.25%	-39.11%	-35.93%	-58.72%	-61.67%	-68.50%	-40.90%
Free Cash Flow Margin	18.42%	11.51%	15.10%	-7.72%	-23.94%	-33.57%	-61.10%	-72.26%	-45.07%	-33.99%
Effective Tax Rate	-0.18%	0.23%	0.09%	-	-	-	-	-	-	-
EBITDA	10.3	7.4	6.35	-5.61	-12.23	-15.41	-19.15	-13.54	-16.19	-8.4
EBITDA Margin	16.16%	12.33%	11.51%	-13.34%	-32.61%	-31.19%	-53.28%	-49.96%	-60.99%	-33.75%
Depreciation & Amortization	1.21	0.98	1.46	1.98	1.69	1.45	1.19	0.83	1.34	1.52
EBIT	9.1	6.42	4.89	-7.59	-13.92	-16.86	-20.34	-14.36	-17.53	-9.92
EBIT Margin	14.27%	10.70%	8.87%	-18.05%	-37.12%	-34.13%	-56.59%	-53.00%	-66.04%	-39.85%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).