Meridian Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017
Revenue	94.09	109.36	150.03	127.61	68.33	63.44	63.48
Revenue Growth (YoY)	-13.96%	-27.10%	17.57%	86.76%	7.71%	-0.07%	-
Gross Profit	94.09	109.36	150.03	127.61	68.33	63.44	63.48
Selling, General & Admin	55.95	63.55	87.13	81.2	42.77	42.19	46.34
Other Operating Expenses	21.18	17.89	16.6	11.87	12.05	10.76	11.36
Operating Expenses	77.13	81.44	103.73	93.08	54.81	52.95	57.69
Operating Income	16.97	27.92	46.3	34.54	13.51	10.49	5.79
Pretax Income	16.97	27.92	46.3	34.54	13.51	10.49	5.79
Income Tax	3.72	6.09	10.72	8.1	3.03	2.33	2.75
Net Income	13.24	21.83	35.59	26.44	10.48	8.16	3.03
Preferred Dividends	0	0	0	0	0	0	1.17
Net Income Common	13.24	21.83	35.59	26.44	10.48	8.16	1.87
Net Income Growth	-39.33%	-38.66%	34.60%	152.25%	28.40%	337.69%	-
Shares Outstanding (Basic)	11	12	12	12	13	13	-
Shares Outstanding (Diluted)	11	12	12	-	-	-	-
Shares Change	-6.69%	-1.68%	1.20%	-4.26%	-0.02%	-	-
EPS (Basic)	1.19	1.85	2.96	2.16	0.82	0.64	0.25
EPS (Diluted)	1.16	1.79	2.87	2.13	0.81	0.64	0.24
EPS Growth	-35.20%	-37.63%	34.43%	161.96%	28.35%	159.18%	-
Free Cash Flow	17.03	81.76	159.75	-159.21	20.82	9.39	8.07
Free Cash Flow Per Share	1.53	6.93	13.27	-12.98	1.63	0.73	-
Dividend Per Share	0.500	0.900	0.787	0.125	-	-	-
Dividend Growth	-44.44%	14.36%	529.60%	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	18.03%	25.53%	30.86%	27.06%	19.78%	16.54%	9.12%
Profit Margin	14.07%	19.96%	23.72%	20.72%	15.34%	12.87%	2.94%
Free Cash Flow Margin	18.10%	74.76%	106.48%	-124.76%	30.48%	14.80%	12.71%
Effective Tax Rate	21.95%	21.82%	23.15%	23.45%	22.44%	22.18%	47.60%
EBITDA	17.4	26.51	40.38	31.65	14.18	11.91	6.75
EBITDA Margin	18.49%	24.24%	26.91%	24.80%	20.75%	18.78%	10.63%
Depreciation & Amortization	0.43	-1.41	-5.92	-2.89	0.66	1.42	0.96
EBIT	16.97	27.92	46.3	34.54	13.51	10.49	5.79
EBIT Margin	18.03%	25.53%	30.86%	27.06%	19.78%	16.54%	9.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).