MRC Global Inc. (MRC)
NYSE: MRC · Real-Time Price · USD
12.60
+0.03 (0.24%)
Jun 5, 2025, 4:00 PM - Market closed
MRC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,946 | 3,011 | 3,266 | 3,197 | 2,666 | 2,560 | Upgrade
|
| Revenue Growth (YoY) | -6.71% | -7.81% | 2.16% | 19.92% | 4.14% | -30.09% | Upgrade
|
| Cost of Revenue | 2,343 | 2,391 | 2,596 | 2,613 | 2,249 | 2,129 | Upgrade
|
| Gross Profit | 603 | 620 | 670 | 584 | 417 | 431 | Upgrade
|
| Selling, General & Admin | 489 | 485 | 482 | 449 | 410 | 449 | Upgrade
|
| Operating Expenses | 489 | 485 | 482 | 449 | 410 | 449 | Upgrade
|
| Operating Income | 114 | 135 | 188 | 135 | 7 | -18 | Upgrade
|
| Interest Expense | -27 | -26 | -32 | -24 | -23 | -28 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -4 | -2 | -6 | 2 | - | Upgrade
|
| EBT Excluding Unusual Items | 86 | 105 | 154 | 105 | -14 | -46 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -217 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -25 | Upgrade
|
| Pretax Income | 86 | 105 | 154 | 105 | -14 | -283 | Upgrade
|
| Income Tax Expense | 20 | 27 | 39 | 35 | - | -9 | Upgrade
|
| Earnings From Continuing Operations | 66 | 78 | 115 | 70 | -14 | -274 | Upgrade
|
| Earnings From Discontinued Operations | -52 | -23 | -1 | 5 | - | - | Upgrade
|
| Net Income | 14 | 55 | 114 | 75 | -14 | -274 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23 | 29 | 24 | 24 | 24 | 24 | Upgrade
|
| Net Income to Common | -9 | 26 | 90 | 51 | -38 | -298 | Upgrade
|
| Net Income Growth | -85.86% | -51.75% | 52.00% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 84 | 84 | 83 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 87 | 86 | 85 | 83 | 82 | Upgrade
|
| Shares Change (YoY) | -0.38% | 1.29% | 0.71% | 2.91% | 0.61% | -2.27% | Upgrade
|
| EPS (Basic) | -0.11 | 0.31 | 1.07 | 0.61 | -0.46 | -3.63 | Upgrade
|
| EPS (Diluted) | -0.11 | 0.30 | 1.05 | 0.60 | -0.46 | -3.63 | Upgrade
|
| EPS Growth | - | -70.96% | 75.04% | - | - | - | Upgrade
|
| Free Cash Flow | 221 | 248 | 167 | -31 | 46 | 250 | Upgrade
|
| Free Cash Flow Per Share | 2.59 | 2.86 | 1.95 | -0.36 | 0.56 | 3.05 | Upgrade
|
| Gross Margin | 20.47% | 20.59% | 20.51% | 18.27% | 15.64% | 16.84% | Upgrade
|
| Operating Margin | 3.87% | 4.48% | 5.76% | 4.22% | 0.26% | -0.70% | Upgrade
|
| Profit Margin | -0.30% | 0.86% | 2.76% | 1.59% | -1.43% | -11.64% | Upgrade
|
| Free Cash Flow Margin | 7.50% | 8.24% | 5.11% | -0.97% | 1.73% | 9.77% | Upgrade
|
| EBITDA | 154 | 175 | 228 | 174 | 50 | 28 | Upgrade
|
| EBITDA Margin | 5.23% | 5.81% | 6.98% | 5.44% | 1.88% | 1.09% | Upgrade
|
| D&A For EBITDA | 40 | 40 | 40 | 39 | 43 | 46 | Upgrade
|
| EBIT | 114 | 135 | 188 | 135 | 7 | -18 | Upgrade
|
| EBIT Margin | 3.87% | 4.48% | 5.76% | 4.22% | 0.26% | -0.70% | Upgrade
|
| Effective Tax Rate | 23.26% | 25.71% | 25.32% | 33.33% | - | - | Upgrade
|
Updated May 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.