MRC Global Inc. (MRC)
NYSE: MRC · Real-Time Price · USD
12.55
-0.06 (-0.48%)
Dec 20, 2024, 4:00 PM EST - Market closed
MRC Global Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,203 | 3,412 | 3,363 | 2,666 | 2,560 | 3,662 | Upgrade
|
| Revenue Growth (YoY) | -8.82% | 1.46% | 26.14% | 4.14% | -30.09% | -12.22% | Upgrade
|
| Cost of Revenue | 2,554 | 2,722 | 2,753 | 2,249 | 2,129 | 3,009 | Upgrade
|
| Gross Profit | 649 | 690 | 610 | 417 | 431 | 653 | Upgrade
|
| Selling, General & Admin | 499 | 503 | 470 | 410 | 449 | 550 | Upgrade
|
| Operating Expenses | 499 | 503 | 470 | 410 | 449 | 550 | Upgrade
|
| Operating Income | 150 | 187 | 140 | 7 | -18 | 103 | Upgrade
|
| Interest Expense | -25 | -32 | -24 | -23 | -28 | -40 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -2 | -6 | 2 | - | 3 | Upgrade
|
| EBT Excluding Unusual Items | 124 | 153 | 110 | -14 | -46 | 66 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -217 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 5 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -25 | - | Upgrade
|
| Pretax Income | 124 | 153 | 110 | -14 | -283 | 66 | Upgrade
|
| Income Tax Expense | 25 | 39 | 35 | - | -9 | 27 | Upgrade
|
| Net Income | 99 | 114 | 75 | -14 | -274 | 39 | Upgrade
|
| Preferred Dividends & Other Adjustments | 24 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Net Income to Common | 75 | 90 | 51 | -38 | -298 | 15 | Upgrade
|
| Net Income Growth | -13.16% | 52.00% | - | - | - | -47.30% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 84 | 84 | 83 | 82 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 86 | 85 | 83 | 82 | 84 | Upgrade
|
| Shares Change (YoY) | -15.75% | 0.71% | 2.91% | 0.61% | -2.26% | -8.61% | Upgrade
|
| EPS (Basic) | 0.88 | 1.07 | 0.61 | -0.46 | -3.63 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.67 | 1.05 | 0.60 | -0.46 | -3.63 | 0.18 | Upgrade
|
| EPS Growth | -37.12% | 75.00% | - | - | - | -66.67% | Upgrade
|
| Free Cash Flow | 258 | 166 | -31 | 46 | 250 | 224 | Upgrade
|
| Free Cash Flow Per Share | 3.04 | 1.94 | -0.37 | 0.56 | 3.05 | 2.67 | Upgrade
|
| Gross Margin | 20.26% | 20.22% | 18.14% | 15.64% | 16.84% | 17.83% | Upgrade
|
| Operating Margin | 4.68% | 5.48% | 4.16% | 0.26% | -0.70% | 2.81% | Upgrade
|
| Profit Margin | 2.34% | 2.64% | 1.52% | -1.43% | -11.64% | 0.41% | Upgrade
|
| Free Cash Flow Margin | 8.05% | 4.87% | -0.92% | 1.73% | 9.77% | 6.12% | Upgrade
|
| EBITDA | 191 | 227 | 179 | 50 | 28 | 166 | Upgrade
|
| EBITDA Margin | 5.96% | 6.65% | 5.32% | 1.88% | 1.09% | 4.53% | Upgrade
|
| D&A For EBITDA | 41 | 40 | 39 | 43 | 46 | 63 | Upgrade
|
| EBIT | 150 | 187 | 140 | 7 | -18 | 103 | Upgrade
|
| EBIT Margin | 4.68% | 5.48% | 4.16% | 0.26% | -0.70% | 2.81% | Upgrade
|
| Effective Tax Rate | 20.16% | 25.49% | 31.82% | - | - | 40.91% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.