MRC Global Inc. (MRC)
Nov 5, 2025 - MRC was delisted (reason: acquired by DNOW)
13.78
-0.06 (-0.43%)
Inactive · Last trade price on Nov 5, 2025
MRC Global Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 2,852 | 3,011 | 3,266 | 3,197 | 2,666 | 2,560 |
Revenue Growth | -3.94% | -7.81% | 2.16% | 19.92% | 4.14% | -30.09% |
Gross Profit Gross Profit Growth | 553 | 620 | 670 | 584 | 417 | 431 |
Operating Income Operating Income Growth | 48 | 135 | 188 | 135 | 7 | -260 |
Net Income Net Income Growth | -52 | 26 | 90 | 51 | -38 | -298 |
Earnings Per Share EPS Growth | -0.35 | 0.57 | 1.06 | 0.54 | -0.46 | -3.63 |
EPS Growth | - | -46.23% | 96.30% | - | - | - |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Valves, Automation, Measurement and Instrumentation Valves, Automation, Measurement and Instrumentation Growth | 1,192 | 1,111 | 947 | 1,018 | 1,434 |
Gas Products Gas Products Growth | 782 | 778 | 629 | 517 | 551 |
Line Pipe Line Pipe Growth | 566 | 589 | 381 | 308 | 560 |
Carbon Steel Fittings and Flanges Carbon Steel Fittings and Flanges Growth | 451 | 441 | 358 | 340 | 565 |
General Products General Products Growth | 284 | 264 | 220 | 249 | 375 |
Stainless Steel Alloy Pipe and Fittings Stainless Steel Alloy Pipe and Fittings Growth | 137 | 180 | 131 | 128 | 177 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 59 | 63 | 131 | 32 | 48 | 119 |
Total Debt Total Debt Growth | 648 | 571 | 512 | 558 | 507 | 607 |
Net Cash (Debt) Net Cash Growth | -589 | -508 | -381 | -526 | -459 | -488 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.84 | -5.87 | -4.46 | -6.20 | -5.56 | -5.95 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 12 | 276 | 181 | -20 | 56 | 261 |
Capital Expenditures CapEx Growth | -35 | -28 | -14 | -11 | -10 | -11 |
Free Cash Flow Free Cash Flow Growth | -23 | 248 | 167 | -31 | 46 | 250 |
Free Cash Flow Growth | - | 48.50% | - | - | -81.60% | 11.61% |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 19.39% | 20.59% | 20.51% | 18.27% | 15.64% | 16.84% |
Operating Margin | 1.68% | 4.48% | 5.76% | 4.22% | 0.26% | -10.16% |
Pretax Margin | 0.60% | 3.49% | 4.72% | 3.28% | -0.53% | -11.05% |
Profit Margin | -1.44% | 1.83% | 3.49% | 2.35% | -0.53% | -10.70% |
FCF Margin | -0.81% | 8.24% | 5.11% | -0.97% | 1.73% | 9.77% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | - | 22.42 | 10.39 | 21.44 | - | - |
Forward PE | 11.25 | 13.79 | 11.04 | 7.62 | 14.66 | - |
P/FCF Ratio | - | 4.39 | 5.56 | - | 12.42 | 2.18 |
PS Ratio | 0.42 | 0.36 | 0.28 | 0.30 | 0.21 | 0.21 |