MRC Global Inc. (MRC)

NYSE: MRC · IEX Real-Time Price · USD
7.52 -0.22 (-2.84%)
Jan 21, 2022 4:00 PM EST - Market closed

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year20202019201820172016201520142013201220112010 - 2009
Revenue
2,5603,6624,1723,6463,0414,5295,9335,230.795,570.864,832.42
Upgrade
Revenue Growth (YoY)
-30.09%-12.22%14.43%19.89%-32.85%-23.66%13.42%-6.10%15.28%-
Upgrade
Cost of Revenue
2,1293,0093,4833,0642,5733,7434,9154,276.034,557.124,124.27
Upgrade
Gross Profit
4316536895824687861,018954.761,013.74708.15
Upgrade
Selling, General & Admin
449550562536524606716642.99606.75513.56
Upgrade
Other Operating Expenses
24200004620000
Upgrade
Operating Expenses
6915505625365241,068716642.99606.75513.56
Upgrade
Operating Income
-26010312746-56-282302311.77406.99194.59
Upgrade
Interest Expense / Income
2840383135486260.69112.52136.84
Upgrade
Other Expense / Income
-5-3-680121414.17112.781.98
Upgrade
Pretax Income
-28366957-91-342226236.91181.755.77
Upgrade
Income Tax
-92721-43-8-118284.8263.7426.78
Upgrade
Net Income
-274397450-83-331144152.1117.9628.98
Upgrade
Preferred Dividends
2424242424130000
Upgrade
Net Income Common
-298155026-107-344144152.1117.9628.98
Upgrade
Net Income Growth
--70.00%92.31%----5.32%28.94%306.98%-
Upgrade
Shares Outstanding (Basic)
82839094971021021029684
Upgrade
Shares Outstanding (Diluted)
82849296971021031039785
Upgrade
Shares Change
-2.26%-8.61%-3.97%-1.75%-4.70%-0.68%0.27%5.77%14.49%-
Upgrade
EPS (Basic)
-3.630.180.550.28-1.10-3.381.411.501.220.34
Upgrade
EPS (Diluted)
-3.630.180.540.27-1.10-3.381.401.481.220.34
Upgrade
EPS Growth
--66.67%100.00%----5.41%21.31%258.82%-
Upgrade
Free Cash Flow Per Share
3.422.71-0.28-0.802.276.39-1.233.012.24-1.40
Upgrade
Gross Margin
16.84%17.83%16.51%15.96%15.39%17.35%17.16%18.25%18.20%14.65%
Upgrade
Operating Margin
-10.16%2.81%3.04%1.26%-1.84%-6.23%5.09%5.96%7.31%4.03%
Upgrade
Profit Margin
-10.70%1.06%1.77%1.37%-2.73%-7.31%2.43%2.91%2.12%0.60%
Upgrade
Free Cash Flow Margin
10.94%6.14%-0.60%-2.06%7.27%14.40%-2.11%5.85%3.88%-2.44%
Upgrade
Effective Tax Rate
3.18%40.91%22.11%-614.29%8.79%3.22%36.28%35.80%35.08%48.03%
Upgrade
EBITDA
-20916920110513-213378372.01362.27260.31
Upgrade
EBITDA Margin
-8.16%4.61%4.82%2.88%0.43%-4.70%6.37%7.11%6.50%5.39%
Upgrade
EBIT
-25510613338-56-294288297.6294.22192.61
Upgrade
EBIT Margin
-9.96%2.89%3.19%1.04%-1.84%-6.49%4.85%5.69%5.28%3.99%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).