Monroe Capital Corporation (MRCC)

Monroe Capital Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	1.91	9.7	0.37	-2.79	32.46	1.65
Other Amortization	1.41	1.32	1.31	2.13	2.21	2.18
Loss (Gain) From Sale of Investments	17.97	14.83	22.99	24.91	-12.82	28.01
Other Operating Activities	100.55	16.93	31.2	-4.07	0.64	41.9
Change in Accounts Receivable	-2.22	-4.58	-2.89	-6.98	-4.87	4.08
Change in Accounts Payable	-0.25	-0.03	-1.12	0.58	0.32	-0.19
Change in Other Net Operating Assets	-1.11	-2.2	-0.13	0.34	2.08	-2.7
Operating Cash Flow	118.27	35.96	51.73	14.11	20.01	74.93
Operating Cash Flow Growth	261.59%	-30.49%	266.65%	-29.48%	-73.30%	-
Long-Term Debt Issued	-	100.9	94.5	185.3	439.3	96.2
Long-Term Debt Repaid	-	-111.1	-125	-188.5	-452.12	-150.6
Net Debt Issued (Repaid)	-97.5	-10.2	-30.5	-3.2	-12.82	-54.4
Issuance of Common Stock	-	-	-	-	4.18	6.68
Common Dividends Paid	-21.67	-21.67	-21.67	-21.67	-21.51	-23.06
Other Financing Activities	-0.55	-0.01	-0.06	-1.86	-4.15	-1.37
Financing Cash Flow	-119.72	-31.87	-52.22	-26.72	-34.3	-72.15
Foreign Exchange Rate Adjustments	-	-	-	-0.02	-0.05	0
Net Cash Flow	-1.45	4.09	-0.49	-12.63	-14.35	2.78
Cash Interest Paid	17.89	20.63	21.36	15.07	13.22	15.72
Cash Income Tax Paid	0.53	0.38	0.39	1.59	0.4	0.09
Levered Free Cash Flow	11.17	11.11	13.69	25.65	22.44	24.96
Unlevered Free Cash Flow	21.79	23.49	26.66	34.2	30.28	34.02
Change in Working Capital	-3.58	-6.82	-4.14	-6.07	-2.48	1.19

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q