Mercury Systems Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	973.88	988.2	924	796.61	654.74	493.18	408.59	270.15	234.85	208.73	Upgrade
Revenue Growth (YoY)	-1.45%	6.95%	15.99%	21.67%	32.76%	20.70%	51.24%	15.03%	12.51%	7.46%	Upgrade
Cost of Revenue	657.15	593.24	538.81	439.77	368.59	267.33	217.05	142.54	120.65	113.99	Upgrade
Gross Profit	316.73	394.96	385.19	356.84	286.16	225.86	191.54	127.62	114.2	94.74	Upgrade
Selling, General & Admin	160.64	157.04	134.34	132.25	110.72	88.37	76.49	52.95	49.01	53.69	Upgrade
Research & Development	108.8	107.17	113.48	98.49	68.93	58.81	54.09	36.39	36.54	35.69	Upgrade
Other Operating Expenses	68.98	99.13	56.37	35.04	29.93	31.7	23.56	14.31	10.3	12.77	Upgrade
Operating Expenses	338.41	363.35	304.19	265.78	209.57	178.87	154.14	103.65	95.85	102.15	Upgrade
Operating Income	-21.69	31.61	81	91.06	76.58	46.99	37.4	23.97	18.36	-7.41	Upgrade
Interest Expense / Income	25.16	5.81	1.22	1.01	9.11	2.85	7.57	1.17	0.03	0.05	Upgrade
Other Expense / Income	1.7	7.41	2.61	-3.88	7.95	1.56	-1.23	-2.49	3.59	5.81	Upgrade
Pretax Income	-48.54	18.4	77.17	93.93	59.53	42.57	31.07	25.29	14.74	-13.27	Upgrade
Income Tax	-20.21	7.12	15.13	8.22	12.75	1.69	6.19	5.54	4.37	-1.84	Upgrade
Net Income	-28.34	11.28	62.04	85.71	46.78	40.88	24.88	19.74	10.37	-11.43	Upgrade
Net Income Growth	-	-81.83%	-27.61%	83.24%	14.41%	64.35%	26.00%	90.39%	-	-	Upgrade
Shares Outstanding (Basic)	57	56	55	55	48	47	42	34	32	31	Upgrade
Shares Outstanding (Diluted)	57	56	55	55	49	47	43	35	33	31	Upgrade
Shares Change	1.17%	0.77%	0.65%	13.64%	2.17%	10.35%	22.57%	6.55%	6.25%	2.89%	Upgrade
EPS (Basic)	-0.50	0.20	1.13	1.57	0.98	0.88	0.59	0.58	0.32	-0.37	Upgrade
EPS (Diluted)	-0.50	0.20	1.12	1.56	0.96	0.86	0.58	0.56	0.31	-0.37	Upgrade
EPS Growth	-	-82.14%	-28.21%	62.50%	11.63%	48.28%	3.57%	80.65%	-	-	Upgrade
Free Cash Flow	-60.05	-46.53	51.65	71.89	70.83	28.22	26.3	29.06	26.22	7.54	Upgrade
Free Cash Flow Per Share	-1.06	-0.84	0.94	1.32	1.48	0.60	0.63	0.85	0.82	0.24	Upgrade
Gross Margin	32.52%	39.97%	41.69%	44.80%	43.71%	45.80%	46.88%	47.24%	48.63%	45.39%	Upgrade
Operating Margin	-2.23%	3.20%	8.77%	11.43%	11.70%	9.53%	9.15%	8.87%	7.82%	-3.55%	Upgrade
Profit Margin	-2.91%	1.14%	6.71%	10.76%	7.14%	8.29%	6.09%	7.31%	4.42%	-5.47%	Upgrade
Free Cash Flow Margin	-6.17%	-4.71%	5.59%	9.02%	10.82%	5.72%	6.44%	10.75%	11.17%	3.61%	Upgrade
Effective Tax Rate	-	38.71%	19.60%	8.75%	21.42%	3.97%	19.93%	21.93%	29.63%	-	Upgrade
EBITDA	73.95	117.62	145.48	144.27	115.03	87.7	70.91	42.2	28.61	2.39	Upgrade
EBITDA Margin	7.59%	11.90%	15.74%	18.11%	17.57%	17.78%	17.35%	15.62%	12.18%	1.15%	Upgrade
Depreciation & Amortization	97.33	93.42	67.08	49.33	46.39	42.28	32.27	15.74	13.84	15.61	Upgrade
EBIT	-23.38	24.2	78.4	94.94	68.64	45.42	38.64	26.46	14.77	-13.22	Upgrade
EBIT Margin	-2.40%	2.45%	8.48%	11.92%	10.48%	9.21%	9.46%	9.79%	6.29%	-6.33%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).