| Net Income | -65.05 | -137.64 | -28.34 | 11.28 | 62.04 | 85.71 | |
| Depreciation & Amortization | 83.45 | 88.03 | 97.33 | 93.42 | 67.08 | 49.33 | |
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -5.82 | |
| Stock-Based Compensation | 44.91 | 41.52 | 43.42 | 38.29 | 28.29 | 26.54 | |
| Provision & Write-off of Bad Debts | 4.08 | 15.3 | 0.4 | 0.11 | - | - | |
| Other Operating Activities | -29.04 | -23.66 | -54.8 | -3.02 | 2.62 | 0.49 | |
| Change in Accounts Receivable | 38.92 | 76.46 | -58.72 | -146.48 | -51.98 | -31.08 | |
| Change in Inventory | -21.93 | 0.13 | -64.06 | -40.9 | -27.44 | -31.61 | |
| Change in Accounts Payable | 21.33 | 0.74 | -16.73 | 58.4 | -6.32 | 13.61 | |
| Change in Unearned Revenue | 71.01 | 17.31 | 40.7 | -19 | 13.73 | 7.08 | |
| Change in Income Taxes | 27.52 | -11.22 | 17.34 | -3.97 | 5.78 | -2.92 | |
| Change in Other Net Operating Assets | -2.68 | -6.59 | 2.2 | -6.99 | 3.43 | 3.85 | |
| Operating Cash Flow | 172.54 | 60.38 | -21.25 | -18.87 | 97.25 | 115.18 | |
| Operating Cash Flow Growth | 13916.00% | - | - | - | -15.57% | 18.12% | |
| Capital Expenditures | -26.05 | -34.29 | -38.8 | -27.66 | -45.6 | -43.29 | |
| Cash Acquisitions | - | - | - | -243.46 | -372.83 | -96.5 | |
| Investment in Securities | - | - | - | - | - | 4.31 | |
| Other Investing Activities | 4.6 | - | 0.24 | -3.2 | 1.54 | - | |
| Investing Cash Flow | -21.45 | -34.29 | -38.56 | -274.32 | -416.89 | -135.49 | |
| Long-Term Debt Issued | - | 105 | 140 | 251.5 | 200 | 200 | |
| Long-Term Debt Repaid | - | -25 | -80 | - | - | -200 | |
| Net Debt Issued (Repaid) | -25 | 80 | 60 | 251.5 | 200 | - | |
| Issuance of Common Stock | 2.97 | 4.64 | 5.49 | 5.37 | 6.3 | 5.32 | |
| Repurchase of Common Stock | -0.02 | -0.03 | -0.06 | -8.21 | -0.07 | -16.25 | |
| Other Financing Activities | -2.25 | -1.93 | - | -2.91 | - | - | |
| Financing Cash Flow | -24.29 | 82.68 | 65.43 | 245.75 | 206.23 | -10.93 | |
| Foreign Exchange Rate Adjustments | 0.39 | 0.19 | 0.3 | -0.75 | 0.41 | 0.14 | |
| Net Cash Flow | 127.18 | 108.96 | 5.91 | -48.19 | -113 | -31.09 | |
| Free Cash Flow | 146.48 | 26.09 | -60.05 | -46.53 | 51.65 | 71.89 | |
| Free Cash Flow Growth | - | - | - | - | -28.16% | 1.50% | |
| Free Cash Flow Margin | 16.51% | 3.12% | -6.17% | -4.71% | 5.59% | 9.02% | |
| Free Cash Flow Per Share | 2.50 | 0.45 | -1.06 | -0.83 | 0.93 | 1.30 | |
| Cash Interest Paid | 38.87 | 37.42 | 27.29 | 5.49 | 1.09 | 1.05 | |
| Cash Income Tax Paid | - | -9.32 | 24.24 | 14.12 | 8.98 | 12.94 | |
| Levered Free Cash Flow | 218.72 | 88.09 | 6.61 | -33.99 | 7.64 | 30.91 | |
| Unlevered Free Cash Flow | 242.85 | 112.5 | 22.33 | -30.36 | 8.4 | 31.54 | |
| Change in Net Working Capital | -163.14 | -92.16 | 75.71 | 178.46 | 101.5 | 60.75 | |