Meridian Holdings Inc. (MRDN)
NASDAQ: MRDN · Real-Time Price · USD
14.30
+0.22 (1.56%)
At close: Aug 14, 2026, 4:00 PM EDT
14.29
-0.01 (-0.07%)
After-hours: Aug 14, 2026, 7:34 PM EDT
Meridian Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 197.19 | 182.86 | 151.12 | 92.99 | 74.93 | 60.37 | |
Revenue Growth | 14.10% | 21.01% | 62.50% | 24.11% | 24.12% | - |
Cost of Revenue | 87.31 | 79.41 | 62.54 | 24.75 | 19.41 | 14.62 |
Gross Profit | 109.88 | 103.46 | 88.57 | 68.24 | 55.52 | 45.75 |
Selling, General & Admin | 98.4 | 97.92 | 78.1 | 52.59 | 25.23 | 19.98 |
Amortization of Goodwill & Intangibles | 7.1 | 9.17 | 6.37 | 1.9 | - | - |
Other Operating Expenses | - | - | - | - | 13.8 | 11.16 |
Operating Expenses | 106.22 | 107.81 | 85.83 | 54.48 | 39.54 | 31.45 |
Operating Income | 3.66 | -4.35 | 2.74 | 13.76 | 15.97 | 14.3 |
Interest Expense | -2.28 | -4.58 | -3.52 | -0.04 | -0.04 | -0.07 |
Interest & Investment Income | 0.22 | 0.24 | 0.22 | 0.1 | 0.03 | 0.02 |
Currency Exchange Gain (Loss) | -0.18 | 0.76 | -0.49 | 0.07 | 0.07 | -0.04 |
Other Non Operating Income (Expenses) | 2.5 | 2.56 | 2.26 | 1.57 | 1.05 | 0.97 |
EBT Excluding Unusual Items | 3.92 | -5.37 | 1.21 | 15.47 | 17.09 | 15.18 |
Impairment of Goodwill | -63.44 | -63.44 | - | - | - | - |
Asset Writedown | -28.38 | -28.38 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | -1.02 |
Pretax Income | -87.9 | -97.19 | 1.21 | 15.47 | 17.09 | 14.16 |
Income Tax Expense | -4.04 | -5.21 | 2.62 | 1.57 | 1.11 | 1.21 |
Earnings From Continuing Operations | -83.86 | -91.98 | -1.41 | 13.89 | 15.98 | 12.95 |
Minority Interest in Earnings | 2.21 | 2.08 | -0.07 | -0.19 | -0.19 | -0.08 |
Net Income | -81.66 | -89.9 | -1.48 | 13.7 | 15.78 | 12.87 |
Net Income to Common | -81.66 | -89.9 | -1.48 | 13.7 | 15.78 | 12.87 |
Net Income Growth | - | - | - | -13.19% | 22.65% | - |
Shares Outstanding (Basic) | 12 | 12 | 9 | 7 | - | - |
Shares Outstanding (Diluted) | 12 | 12 | 9 | 7 | - | - |
Shares Change | 13.56% | 22.52% | 35.98% | - | - | - |
EPS (Basic) | -6.64 | -7.76 | -0.16 | 1.97 | - | - |
EPS (Diluted) | -6.64 | -7.76 | -0.16 | 1.92 | - | - |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 24.56 | 19.17 | 16.75 | 17.95 | 16.34 | 13.28 |
Free Cash Flow Per Share | 2.00 | 1.65 | 1.77 | 2.58 | - | - |
Gross Margin | 55.72% | 56.58% | 58.61% | 73.39% | 74.09% | 75.79% |
Operating Margin | 1.85% | -2.38% | 1.82% | 14.80% | 21.32% | 23.69% |
Profit Margin | -41.41% | -49.16% | -0.98% | 14.74% | 21.07% | 21.32% |
Free Cash Flow Margin | 12.46% | 10.48% | 11.09% | 19.30% | 21.80% | 22.00% |
EBITDA | 16.59 | 10.8 | 13.53 | 19.18 | 20.58 | 18.16 |
EBITDA Margin | 8.41% | 5.91% | 8.96% | 20.62% | 27.46% | 30.09% |
D&A For EBITDA | 12.93 | 15.15 | 10.79 | 5.42 | 4.6 | 3.86 |
EBIT | 3.66 | -4.35 | 2.74 | 13.76 | 15.97 | 14.3 |
EBIT Margin | 1.85% | -2.38% | 1.82% | 14.80% | 21.32% | 23.69% |
Effective Tax Rate | - | - | 216.66% | 10.16% | 6.52% | 8.58% |