Moderna, Inc. (MRNA)
NASDAQ: MRNA · Real-Time Price · USD
254.19
+12.73 (5.27%)
At close: Nov 6, 2026, 4:00 PM EST
256.90
+2.71 (1.07%)
After-hours: Nov 6, 2026, 7:59 PM EST
Moderna Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,195 | 1,723 | 1,908 | 2,595 | 1,132 | 1,279 | 1,623 | 1,927 | 1,644 | 2,478 | 2,051 | 2,907 | 2,932 | 3,801 | 3,441 | 3,205 | 3,027 | 2,873 | 5,048 | 6,848 |
Short-Term Investments | 3,976 | 3,415 | 3,297 | 3,204 | 3,372 | 3,852 | 4,352 | 5,098 | 5,223 | 6,010 | 6,472 | 5,697 | 4,641 | 4,658 | 5,482 | 6,697 | 5,321 | 5,024 | 5,067 | 3,879 |
Cash & Short-Term Investments | 5,171 | 5,138 | 5,205 | 5,799 | 4,504 | 5,131 | 5,975 | 7,025 | 6,867 | 8,488 | 8,523 | 8,604 | 7,573 | 8,459 | 8,923 | 9,902 | 8,348 | 7,897 | 10,115 | 10,727 |
Cash Growth (YoY) | 14.81% | 0.14% | -12.89% | -17.45% | -34.41% | -39.55% | -29.90% | -18.35% | -9.32% | 0.34% | -4.48% | -13.11% | -9.28% | 7.12% | -11.78% | -7.69% | -6.26% | -1.16% | 30.77% | 132.79% |
Accounts Receivable | 1,367 | 17 | 71 | 184 | 1,046 | 36 | 78 | 358 | 1,564 | 163 | 137 | 892 | 1,866 | 232 | 1,113 | 1,385 | 2,695 | 2,691 | 3,173 | 3,175 |
Other Receivables | 188 | 86 | 76 | 100 | 348 | 421 | 228 | 234 | 272 | 260 | 250 | 189 | 280 | 415 | 408 | 264 | 126 | 153 | 191 | 148 |
Receivables | 1,555 | 103 | 147 | 284 | 1,394 | 457 | 306 | 592 | 1,836 | 423 | 387 | 1,081 | 2,146 | 647 | 1,521 | 1,685 | 2,821 | 2,844 | 3,364 | 3,323 |
Inventory | 313 | 280 | 146 | 153 | 332 | 240 | 128 | 117 | 412 | 399 | 295 | 202 | 548 | 776 | 951 | 1,168 | 2,077 | 1,921 | 1,942 | 1,728 |
Prepaid Expenses | 160 | 146 | 131 | 169 | 194 | 150 | 171 | 173 | 286 | 184 | 204 | 182 | 187 | 332 | 292 | 254 | 277 | 110 | 205 | 126 |
Other Current Assets | 145 | 148 | 141 | 139 | 174 | 193 | 186 | 192 | 265 | 167 | 191 | 256 | 345 | 385 | 435 | 422 | 774 | 791 | 724 | 167 |
Total Current Assets | 7,344 | 5,815 | 5,770 | 6,544 | 6,598 | 6,171 | 6,766 | 8,099 | 9,666 | 9,661 | 9,600 | 10,325 | 10,799 | 10,599 | 12,122 | 13,431 | 14,297 | 13,563 | 16,350 | 16,071 |
Property, Plant & Equipment | 2,723 | 2,756 | 2,792 | 2,853 | 2,864 | 2,919 | 2,964 | 2,955 | 3,165 | 2,971 | 2,760 | 2,658 | 2,717 | 2,410 | 2,135 | 2,139 | 2,132 | 1,446 | 1,473 | 1,383 |
Long-Term Investments | 2,805 | 1,772 | 2,251 | 2,342 | 2,152 | 2,380 | 2,424 | 2,508 | 2,358 | 2,357 | 3,691 | 4,743 | 5,359 | 6,224 | 7,525 | 8,360 | 8,685 | 10,192 | 9,201 | 6,843 |
Goodwill | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | 52 | - | - | - | - | - |
Other Intangible Assets | 102 | 109 | 116 | 45 | 47 | 48 | 49 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 48 | - | - | - | - | - |
Long-Term Deferred Tax Assets | 82 | 82 | 82 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | 81 | - | - | 1,480 | 1,262 | 982 | 920 | 785 | 521 | 326 |
Other Long-Term Assets | 360 | 375 | 425 | 421 | 341 | 359 | 368 | 407 | 440 | 516 | 502 | 604 | 478 | 1,073 | 981 | 946 | 22 | 57 | 64 | 46 |
Total Assets | 13,468 | 10,961 | 11,488 | 12,338 | 12,135 | 12,010 | 12,704 | 14,142 | 15,803 | 15,680 | 16,729 | 18,426 | 19,450 | 21,884 | 24,125 | 25,858 | 26,056 | 26,043 | 27,609 | 24,669 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 259 | 167 | 161 | 317 | 267 | 175 | 226 | 405 | 373 | 279 | 183 | 520 | 494 | 310 | 389 | 487 | 330 | 181 | 199 | 302 |
Accrued Expenses | 777 | 1,468 | 1,406 | 827 | 709 | 618 | 595 | 898 | 874 | 685 | 703 | 1,069 | 2,018 | 1,200 | 1,335 | 1,828 | 1,507 | 1,438 | 1,449 | 1,472 |
Current Portion of Leases | 50 | 52 | 50 | 42 | 48 | 43 | 43 | 37 | 51 | 25 | 25 | 25 | 183 | 221 | 181 | 196 | 260 | 159 | 206 | 211 |
Current Income Taxes Payable | - | - | - | - | - | - | - | - | 4 | 7 | 52 | - | 56 | 47 | 66 | 48 | 66 | 349 | 1,592 | 876 |
Current Unearned Revenue | 268 | 295 | 102 | 99 | 163 | 218 | 125 | 153 | 379 | 702 | 559 | 568 | 1,372 | 1,040 | 1,219 | 2,038 | 4,002 | 4,093 | 5,599 | 6,253 |
Other Current Liabilities | 674 | 552 | 676 | 702 | 494 | 518 | 615 | 713 | 520 | 665 | 858 | 833 | 262 | 305 | 309 | 326 | 642 | 592 | 193 | 14 |
Total Current Liabilities | 2,028 | 2,534 | 2,395 | 1,987 | 1,681 | 1,572 | 1,604 | 2,206 | 2,201 | 2,363 | 2,380 | 3,015 | 4,385 | 3,123 | 3,499 | 4,923 | 6,807 | 6,812 | 9,238 | 9,128 |
Long-Term Debt | 3,549 | 591 | 590 | 590 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Leases | 630 | 644 | 658 | 673 | 686 | 698 | 702 | 710 | 1,304 | 1,244 | 1,212 | 1,218 | 1,272 | 947 | 927 | 1,004 | 1,001 | 728 | 741 | 705 |
Long-Term Unearned Revenue | 139 | 147 | 154 | 153 | 157 | 65 | 58 | 58 | 95 | 95 | 58 | 83 | 166 | 692 | 673 | 673 | 175 | 405 | 464 | 615 |
Other Long-Term Liabilities | 285 | 284 | 283 | 285 | 281 | 276 | 274 | 267 | 276 | 266 | 262 | 256 | 172 | 173 | 163 | 135 | 81 | 113 | 91 | 76 |
Total Liabilities | 6,631 | 4,200 | 4,080 | 3,688 | 2,805 | 2,611 | 2,638 | 3,241 | 3,876 | 3,968 | 3,912 | 4,572 | 5,995 | 4,935 | 5,262 | 6,735 | 8,064 | 8,058 | 10,534 | 10,524 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 1,569 | 1,644 | 1,503 | 1,382 | 1,254 | 1,127 | 982 | 866 | 751 | 631 | 487 | 371 | 277 | 193 | 731 | 1,173 | 1,488 | 2,413 | 3,644 | 4,211 |
Retained Earnings | 5,260 | 5,098 | 5,880 | 7,223 | 8,049 | 8,249 | 9,074 | 10,045 | 11,165 | 11,152 | 12,431 | 13,606 | 13,389 | 17,019 | 18,399 | 18,320 | 16,855 | 15,812 | 13,615 | 9,958 |
Comprehensive Income & Other | 8 | 19 | 25 | 45 | 27 | 23 | 10 | -10 | 11 | -71 | -101 | -123 | -211 | -263 | -267 | -370 | -351 | -240 | -184 | -24 |
Total Common Equity | 6,837 | 6,761 | 7,408 | 8,650 | 9,330 | 9,399 | 10,066 | 10,901 | 11,927 | 11,712 | 12,817 | 13,854 | 13,455 | 16,949 | 18,863 | 19,123 | 17,992 | 17,985 | 17,075 | 14,145 |
Shareholders' Equity | 6,837 | 6,761 | 7,408 | 8,650 | 9,330 | 9,399 | 10,066 | 10,901 | 11,927 | 11,712 | 12,817 | 13,854 | 13,455 | 16,949 | 18,863 | 19,123 | 17,992 | 17,985 | 17,075 | 14,145 |
Total Liabilities & Equity | 13,468 | 10,961 | 11,488 | 12,338 | 12,135 | 12,010 | 12,704 | 14,142 | 15,803 | 15,680 | 16,729 | 18,426 | 19,450 | 21,884 | 24,125 | 25,858 | 26,056 | 26,043 | 27,609 | 24,669 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4,229 | 1,287 | 1,298 | 1,305 | 734 | 741 | 745 | 747 | 1,355 | 1,269 | 1,237 | 1,243 | 1,455 | 1,168 | 1,108 | 1,200 | 1,261 | 887 | 947 | 916 |
Net Cash (Debt) | 3,747 | 5,623 | 6,158 | 6,830 | 5,913 | 6,764 | 7,648 | 8,772 | 7,847 | 9,545 | 10,924 | 12,038 | 11,391 | 13,396 | 15,257 | 17,020 | 15,742 | 17,172 | 18,339 | 16,654 |
Net Cash Growth (YoY) | -36.63% | -16.87% | -19.48% | -22.14% | -24.65% | -29.14% | -29.99% | -27.13% | -31.11% | -28.75% | -28.40% | -29.27% | -27.64% | -21.99% | -16.81% | 2.20% | 89.14% | 132.46% | 145.96% | 232.41% |
Net Cash Per Share | 8.71 | 14.13 | 15.59 | 17.42 | 15.16 | 17.43 | 19.81 | 22.78 | 19.67 | 24.86 | 28.60 | 30.48 | 29.90 | 35.16 | 37.67 | 42.02 | 38.21 | 40.98 | 43.05 | 38.64 |
Filing Date Shares Outstanding | 404.62 | 399.24 | 396.79 | 394.94 | 390.68 | 389.08 | 386.74 | 385.82 | 384.82 | 384.4 | 383.24 | 382.07 | 381.28 | 380.59 | 381.21 | 386.34 | 384.18 | 391.2 | 397.76 | 402.87 |
Total Common Shares Outstanding | 404 | 399 | 397 | 394 | 391 | 389 | 387 | 386 | 385 | 384 | 383 | 382 | 381 | 381 | 384 | 385 | 387 | 392 | 400 | 403 |
Working Capital | 5,316 | 3,281 | 3,375 | 4,557 | 4,917 | 4,599 | 5,162 | 5,893 | 7,465 | 7,298 | 7,220 | 7,310 | 6,414 | 7,476 | 8,623 | 8,508 | 7,490 | 6,751 | 7,112 | 6,943 |
Book Value Per Share | 16.92 | 16.94 | 18.66 | 21.95 | 23.86 | 24.16 | 26.01 | 28.24 | 30.98 | 30.50 | 33.46 | 36.27 | 35.31 | 44.49 | 49.12 | 49.67 | 46.49 | 45.88 | 42.69 | 35.10 |
Tangible Book Value | 6,683 | 6,600 | 7,240 | 8,553 | 9,231 | 9,299 | 9,965 | 10,809 | 11,834 | 11,618 | 12,722 | 13,758 | 13,358 | 16,851 | 18,763 | 19,123 | 17,992 | 17,985 | 17,075 | 14,145 |
Tangible Book Value Per Share | 16.54 | 16.54 | 18.24 | 21.71 | 23.61 | 23.90 | 25.75 | 28.00 | 30.74 | 30.26 | 33.22 | 36.02 | 35.06 | 44.23 | 48.86 | 49.67 | 46.49 | 45.88 | 42.69 | 35.10 |
Land | 77 | 77 | 77 | 78 | 78 | 59 | 59 | 59 | 22 | 22 | 32 | 22 | 32 | 32 | 11 | 11 | - | - | - | - |
Buildings | 1,220 | 1,216 | 1,216 | 1,183 | 1,160 | 798 | 759 | 743 | 87 | - | - | - | - | - | - | - | - | - | - | - |
Machinery | 806 | 795 | 779 | 777 | 718 | 626 | 542 | 525 | 570 | 524 | 460 | 445 | 415 | 375 | 381 | 343 | 280 | 235 | 213 | 211 |
Construction In Progress | 302 | 279 | 268 | 298 | 350 | 913 | 1,078 | 1,057 | 975 | 961 | 865 | 860 | 720 | 580 | 370 | 281 | 338 | 284 | 247 | 212 |
Leasehold Improvements | 409 | 409 | 408 | 403 | 359 | 264 | 208 | 207 | 674 | 664 | 642 | 522 | 490 | 488 | 471 | 460 | 388 | 365 | 353 | 313 |