Marathon Oil Corporation (MRO)
NYSE: MRO · Real-Time Price · USD
28.55
-0.37 (-1.28%)
Nov 21, 2024, 4:00 PM EST - Market closed
Marathon Oil Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 6,530 | 6,407 | 7,540 | 5,601 | 3,097 | 5,063 | Upgrade
|
| Other Revenue | 31 | 46 | 35 | 15 | 25 | 62 | Upgrade
|
| Revenue | 6,561 | 6,453 | 7,575 | 5,616 | 3,122 | 5,125 | Upgrade
|
| Revenue Growth (YoY) | 1.66% | -14.81% | 34.88% | 79.88% | -39.08% | -15.32% | Upgrade
|
| Cost of Revenue | 1,631 | 1,517 | 1,423 | 1,261 | 1,151 | 1,317 | Upgrade
|
| Gross Profit | 4,930 | 4,936 | 6,152 | 4,355 | 1,971 | 3,808 | Upgrade
|
| Selling, General & Admin | 333 | 282 | 274 | 274 | 258 | 353 | Upgrade
|
| Other Operating Expenses | 401 | 321 | 598 | 728 | 84 | 383 | Upgrade
|
| Operating Expenses | 3,054 | 2,873 | 2,735 | 3,204 | 2,839 | 3,282 | Upgrade
|
| Operating Income | 1,876 | 2,063 | 3,417 | 1,151 | -868 | 526 | Upgrade
|
| Interest Expense | -300 | -342 | -208 | -203 | -267 | -280 | Upgrade
|
| Interest & Investment Income | 7 | 7 | 15 | 1 | 5 | 25 | Upgrade
|
| Earnings From Equity Investments | 149 | 185 | 613 | 253 | -161 | 87 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 4 | Upgrade
|
| Other Non Operating Income (Expenses) | -17 | -17 | 5 | 14 | 6 | 7 | Upgrade
|
| EBT Excluding Unusual Items | 1,715 | 1,896 | 3,842 | 1,216 | -1,285 | 369 | Upgrade
|
| Merger & Restructuring Charges | - | - | -18 | -12 | -17 | - | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -95 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 21 | 17 | -38 | -19 | 9 | 50 | Upgrade
|
| Asset Writedown | -3 | -2 | -7 | -60 | -49 | -24 | Upgrade
|
| Other Unusual Items | - | - | - | -121 | -28 | -3 | Upgrade
|
| Pretax Income | 1,733 | 1,911 | 3,779 | 1,004 | -1,465 | 392 | Upgrade
|
| Income Tax Expense | 403 | 357 | 167 | 58 | -14 | -88 | Upgrade
|
| Earnings From Continuing Operations | 1,330 | 1,554 | 3,612 | 946 | -1,451 | 480 | Upgrade
|
| Net Income | 1,330 | 1,554 | 3,612 | 946 | -1,451 | 480 | Upgrade
|
| Net Income to Common | 1,330 | 1,554 | 3,612 | 946 | -1,451 | 480 | Upgrade
|
| Net Income Growth | -20.93% | -56.98% | 281.82% | - | - | -56.20% | Upgrade
|
| Shares Outstanding (Basic) | 573 | 607 | 685 | 787 | 792 | 810 | Upgrade
|
| Shares Outstanding (Diluted) | 574 | 608 | 687 | 788 | 792 | 810 | Upgrade
|
| Shares Change (YoY) | -7.76% | -11.50% | -12.82% | -0.51% | -2.22% | -4.37% | Upgrade
|
| EPS (Basic) | 2.32 | 2.56 | 5.27 | 1.20 | -1.83 | 0.59 | Upgrade
|
| EPS (Diluted) | 2.32 | 2.56 | 5.26 | 1.20 | -1.83 | 0.59 | Upgrade
|
| EPS Growth | -14.41% | -51.33% | 338.33% | - | - | -54.26% | Upgrade
|
| Free Cash Flow | 2,048 | 2,054 | 3,948 | 2,207 | 130 | 199 | Upgrade
|
| Free Cash Flow Per Share | 3.57 | 3.38 | 5.75 | 2.80 | 0.16 | 0.25 | Upgrade
|
| Dividend Per Share | 0.440 | 0.420 | 0.350 | 0.220 | 0.060 | 0.200 | Upgrade
|
| Dividend Growth | 7.32% | 20.00% | 59.09% | 266.67% | -70.00% | 0% | Upgrade
|
| Gross Margin | 75.14% | 76.49% | 81.21% | 77.55% | 63.13% | 74.30% | Upgrade
|
| Operating Margin | 28.59% | 31.97% | 45.11% | 20.50% | -27.80% | 10.26% | Upgrade
|
| Profit Margin | 20.27% | 24.08% | 47.68% | 16.84% | -46.48% | 9.37% | Upgrade
|
| Free Cash Flow Margin | 31.21% | 31.83% | 52.12% | 39.30% | 4.16% | 3.88% | Upgrade
|
| EBITDA | 4,181 | 4,313 | 5,235 | 3,217 | 1,448 | 2,923 | Upgrade
|
| EBITDA Margin | 63.73% | 66.84% | 69.11% | 57.28% | 46.38% | 57.03% | Upgrade
|
| D&A For EBITDA | 2,305 | 2,250 | 1,818 | 2,066 | 2,316 | 2,397 | Upgrade
|
| EBIT | 1,876 | 2,063 | 3,417 | 1,151 | -868 | 526 | Upgrade
|
| EBIT Margin | 28.59% | 31.97% | 45.11% | 20.50% | -27.80% | 10.26% | Upgrade
|
| Effective Tax Rate | 23.25% | 18.68% | 4.42% | 5.78% | - | - | Upgrade
|
| Revenue as Reported | 6,740 | 6,697 | 8,036 | 5,467 | 3,086 | 5,190 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.