Marathon Oil Corporation (MRO)

NYSE: MRO · IEX Real-Time Price · USD

27.74

+0.21 (0.76%)

At close: Apr 25, 2024, 4:00 PM

27.60

-0.14 (-0.50%)

After-hours: Apr 25, 2024, 7:58 PM EDT

Marathon Oil Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1994
Revenue	6,697	8,036	5,467	3,086	5,190	6,582	4,765	3,787	4,953	11,258	Upgrade
Revenue Growth (YoY)	-16.66%	46.99%	77.15%	-40.54%	-21.15%	38.13%	25.83%	-23.54%	-56.00%	-4.46%	Upgrade
Cost of Revenue	1,517	1,423	1,261	1,151	1,317	1,417	1,315	1,449	1,889	4,813	Upgrade
Gross Profit	5,180	6,613	4,206	1,935	3,873	5,165	3,450	2,338	3,064	6,445	Upgrade
Selling, General & Admin	297	308	291	274	356	394	371	371	588	654	Upgrade
Research & Development	59	110	136	181	149	289	409	323	971	793	Upgrade
Other Operating Expenses	2,576	2,244	2,471	2,660	2,732	2,815	2,784	2,374	3,658	3,399	Upgrade
Operating Expenses	2,932	2,662	2,898	3,115	3,237	3,498	3,564	3,068	5,217	4,846	Upgrade
Operating Income	2,248	3,951	1,308	-1,180	636	1,667	-114	-730	-2,153	1,599	Upgrade
Interest Expense / Income	352	188	188	256	244	226	270	332	286	238	Upgrade
Other Expense / Income	-15	-16	116	29	-	14	4,963	155	503	-2,077	Upgrade
Pretax Income	1,911	3,779	1,004	-1,465	392	1,427	-5,347	-1,217	-2,942	3,438	Upgrade
Income Tax	357	167	58	-14	-88	331	376	923	-738	392	Upgrade
Net Income	1,554	3,612	946	-1,451	480	1,096	-5,723	-2,140	-2,204	3,046	Upgrade
Net Income Growth	-56.98%	281.82%	-	-	-56.20%	-	-	-	-	73.76%	Upgrade
Shares Outstanding (Basic)	607	685	787	792	810	846	850	819	677	680	Upgrade
Shares Outstanding (Diluted)	608	687	788	792	810	847	850	819	677	683	Upgrade
Shares Change	-11.50%	-12.82%	-0.51%	-2.22%	-4.37%	-0.35%	3.79%	20.97%	-0.88%	-3.67%	Upgrade
EPS (Basic)	2.56	5.27	1.20	-1.83	0.59	1.30	-6.73	-2.61	-3.26	4.48	Upgrade
EPS (Diluted)	2.56	5.26	1.20	-1.83	0.59	1.29	-6.73	-2.61	-3.26	4.46	Upgrade
EPS Growth	-51.33%	338.33%	-	-	-54.26%	-	-	-	-	80.57%	Upgrade
Free Cash Flow	2,029	3,978	2,193	130	199	481	14	-303	-1,909	327	Upgrade
Free Cash Flow Per Share	3.34	5.81	2.79	0.16	0.25	0.57	0.02	-0.37	-2.82	0.48	Upgrade
Dividend Per Share	0.410	0.320	0.180	0.080	0.200	0.200	0.200	0.200	0.680	0.800	Upgrade
Dividend Growth	28.13%	77.78%	125.00%	-60.00%	0%	0%	0%	-70.59%	-15.00%	11.11%	Upgrade
Gross Margin	77.35%	82.29%	76.93%	62.70%	74.62%	78.47%	72.40%	61.74%	61.86%	57.25%	Upgrade
Operating Margin	33.57%	49.17%	23.93%	-38.24%	12.25%	25.33%	-2.39%	-19.28%	-43.47%	14.20%	Upgrade
Profit Margin	23.20%	44.95%	17.30%	-47.02%	9.25%	16.65%	-120.10%	-56.51%	-44.50%	27.06%	Upgrade
Free Cash Flow Margin	30.30%	49.50%	40.11%	4.21%	3.83%	7.31%	0.29%	-8.00%	-38.54%	2.90%	Upgrade
Effective Tax Rate	18.68%	4.42%	5.78%	-	-22.45%	23.20%	-	-	-	11.40%	Upgrade
EBITDA	4,474	5,720	3,258	1,107	3,033	4,094	-2,705	1,271	65	6,537	Upgrade
EBITDA Margin	66.81%	71.18%	59.59%	35.87%	58.44%	62.20%	-56.77%	33.56%	1.31%	58.07%	Upgrade
Depreciation & Amortization	2,211	1,753	2,066	2,316	2,397	2,441	2,372	2,156	2,721	2,861	Upgrade
EBIT	2,263	3,967	1,192	-1,209	636	1,653	-5,077	-885	-2,656	3,676	Upgrade
EBIT Margin	33.79%	49.37%	21.80%	-39.18%	12.25%	25.11%	-106.55%	-23.37%	-53.62%	32.65%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).