Home » Stocks » MRO » Financials » Income Statement

Marathon Oil Corporation (MRO)

Stock Price: $6.43 USD -0.02 (-0.31%)
Updated November 25, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue5,1906,5824,7653,7874,95311,25811,78312,48615,28212,8739,08477,96564,75165,44963,34549,77041,23431,55533,06233,86623,66628,07722,68022,97720,413
Revenue Growth-21.15%38.13%25.83%-23.54%-56%-4.46%-5.63%-18.3%18.71%41.71%-88.35%20.41%-1.07%3.32%27.28%20.7%30.67%-4.56%-2.37%43.1%-15.71%23.8%-1.29%12.56%-
Cost of Revenue1,3171,4171,3151,4491,8894,8134,6215,1776,3824,9583,31665,29254,65553,00055,11044,41536,60727,83527,58629,83420,83024,45219,31720,13217,635
Gross Profit3,8735,1653,4502,3383,0646,4457,1627,3098,9007,9155,76812,67310,09612,4498,2355,3554,6273,7205,4764,0322,8363,6253,3632,8452,778
Selling, General & Admin3563943713715886546596766634914511,3821,3151,2281,1551,021920823785637-53.00571502-65.0093.00
Research & Development149289409323971793891685641498307489454365217158180192127238238313189146149
Other Operating Expenses2,7322,8152,7842,3743,6583,3992,9412,6222,7662,7022,1254,0231,9571,8891,6211,4601,4431,3351,4561,5279501,2249679851,810
Operating Expenses3,2373,4983,5643,0685,2174,8464,4913,9834,0703,6912,8835,8943,7263,4822,9932,6392,5432,3502,3682,4021,1352,1081,6581,0662,052
Operating Income6361,667-114-730-2,1531,5992,6713,3264,8304,2242,8856,7796,3708,9675,2422,7162,0841,3703,1081,6301,7011,5171,7051,779726
Interest Expense / Income24422627033228623827822210775.0012228.00-33.00-37.00-162186268172236288279347421466
Other Expense / Income0.0014.004,963155503-2,077-822-726-949-594-747-144-355-252496558-7.002171,732486395249-90.003.003.00
Pretax Income3921,427-5,347-1,217-2,9423,4383,2153,8305,6724,7433,5106,8956,7589,2564,7461,9961,9058851,2049081,0189891,4481,355257
Income Tax-88.00331376923-7383921,4622,2482,7262,1752,0473,3672,8024,0221,71473558436982747632031545041243.00
Net Income4801,096-5,723-2,140-2,2043,0461,7531,5822,9462,5681,4633,5283,9565,2343,0321,2611,321516377432698674998943214
Shares Outstanding (Basic)810846850819677680705706710710709706710703733693620620619621621583578--
Shares Outstanding (Diluted)810847850819677683709710714712711--------------
Shares Change-4.26%-0.47%3.79%20.97%-0.44%-3.55%-0.14%-0.56%0%0.14%0.49%-0.66%1.03%-4.08%5.75%11.71%0.12%0.15%-0.34%-0.08%6.61%0.92%---
EPS (Basic)0.591.30-6.73-2.61-3.264.482.492.244.153.622.064.975.737.314.261.882.130.830.610.701.060.530.801.16-0.17
EPS (Diluted)0.591.29-6.73-2.61-3.264.462.472.234.133.612.064.955.697.254.221.872.130.830.610.701.060.530.791.15-0.17
EPS Growth-54.26%----80.57%10.76%-46%14.4%75.24%-58.38%-13.01%-21.52%71.8%126.27%-12.44%156.63%36.07%-12.23%-34.12%100.95%-33.54%-31%--
Free Cash Flow Per Share0.250.570.02-0.37-2.820.481.17-0.494.983.292.71-0.343.022.922.652.341.381.423.401.780.900.760.16--
Dividend Per Share0.200.200.200.200.680.800.720.6821.500.990.960.960.920.770.610.520.480.450.460.440.420.420.380.350.34
Dividend Growth0%0%0%-70.59%-15%11.11%5.88%-96.84%2071.72%3.13%0%4.35%20.26%25.41%18.45%7.29%6.67%-2.17%4.55%4.76%0%10.53%8.57%2.94%-
Gross Margin74.6%78.5%72.4%61.7%61.9%57.2%60.8%58.5%58.2%61.5%63.5%16.3%15.6%19%13%10.8%11.2%11.8%16.6%11.9%12%12.9%14.8%12.4%13.6%
Operating Margin12.3%25.3%-2.4%-19.3%-43.5%14.2%22.7%26.6%31.6%32.8%31.8%8.7%9.8%13.7%8.3%5.5%5.1%4.3%9.4%4.8%7.2%5.4%7.5%7.7%3.6%
Profit Margin9.2%16.7%-120.1%-56.5%-44.5%27.1%14.9%12.7%19.3%19.9%16.1%4.5%6.1%8%4.8%2.5%3.2%1.6%1.1%1.3%2.9%2.4%4.3%4%0.9%
FCF Margin3.8%7.3%0.3%-8.0%-38.5%2.9%7.0%-2.8%23.2%18.1%21.1%-0.3%3.3%3.1%3.1%3.3%2.1%2.8%6.4%3.3%2.4%1.6%0.4%2.1%3.0%
Effective Tax Rate-23.2%---11.4%45.5%58.7%48.1%45.9%58.3%48.8%41.5%43.5%36.1%36.8%30.7%41.7%68.7%52.4%31.4%31.9%31.1%30.4%16.7%
EBITDA3,0334,094-2,7051,27165.006,5375,9936,0608,0426,8745,5669,0318,28910,7376,0493,3363,2352,3042,5632,1962,2562,4922,7822,7881,883
EBITDA Margin58.4%62.2%-56.8%33.6%1.3%58.1%50.9%48.5%52.6%53.4%61.3%11.6%12.8%16.4%9.5%6.7%7.8%7.3%7.8%6.5%9.5%8.9%12.3%12.1%9.2%
EBIT6361,653-5,077-885-2,6563,6763,4934,0525,7794,8183,6326,9236,7259,2194,7462,1582,0911,1531,3761,1441,3061,2681,7951,776723
EBIT Margin12.3%25.1%-106.5%-23.4%-53.6%32.7%29.6%32.5%37.8%37.4%40.0%8.9%10.4%14.1%7.5%4.3%5.1%3.7%4.2%3.4%5.5%4.5%7.9%7.7%3.5%