Home » Stocks » MRO » Financials

Marathon Oil Corporation (MRO)

Stock Price: $12.57 USD -0.32 (-2.48%)
Updated Jun 18, 2021 4:00 PM EDT - Market closed
After-hours: $12.60 +0.03 (0.24%) Jun 18, 7:58 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year202020192018201720162015201420132012201120102009200820072006
Revenue3,0865,1906,5824,7653,7874,95311,25811,78312,48615,28212,8739,08477,96564,75165,449
Revenue Growth-40.54%-21.15%38.13%25.83%-23.54%-56%-4.46%-5.63%-18.3%18.71%41.71%-88.35%20.41%-1.07%-
Cost of Revenue1,1511,3171,4171,3151,4491,8894,8134,6215,1776,3824,9583,31665,29254,65553,000
Gross Profit1,9353,8735,1653,4502,3383,0646,4457,1627,3098,9007,9155,76812,67310,09612,449
Selling, General & Admin2743563943713715886546596766634914511,3821,3151,228
Research & Development181149289409323971793891685641498307489454365
Other Operating Expenses2,6602,7322,8152,7842,3743,6583,3992,9412,6222,7662,7022,1254,0231,9571,889
Operating Expenses3,1153,2373,4983,5643,0685,2174,8464,4913,9834,0703,6912,8835,8943,7263,482
Operating Income-1,1806361,667-114-730-2,1531,5992,6713,3264,8304,2242,8856,7796,3708,967
Interest Expense / Income25624422627033228623827822210775.0012228.00-33.00-37.00
Other Expense / Income29.000.0014.004,963155503-2,077-822-726-949-594-747-144-355-252
Pretax Income-1,4653921,427-5,347-1,217-2,9423,4383,2153,8305,6724,7433,5106,8956,7589,256
Income Tax-14.00-88.00331376923-7383921,4622,2482,7262,1752,0473,3672,8024,022
Net Income-1,4514801,096-5,723-2,140-2,2043,0461,7531,5822,9462,5681,4633,5283,9565,234
Shares Outstanding (Basic)792810846850819677680705706710710709706710703
Shares Outstanding (Diluted)792810847850819677683709710714712711---
Shares Change-2.22%-4.26%-0.47%3.79%20.97%-0.44%-3.55%-0.14%-0.56%0%0.14%0.49%-0.66%1.03%-
EPS (Basic)-1.830.591.30-6.73-2.61-3.264.482.492.244.153.622.064.975.737.31
EPS (Diluted)-1.830.591.29-6.73-2.61-3.264.462.472.234.133.612.064.955.697.25
EPS Growth--54.26%----80.57%10.76%-46%14.4%75.24%-58.38%-13.01%-21.52%-
Free Cash Flow Per Share0.160.250.570.02-0.37-2.820.481.17-0.494.983.292.71-0.343.022.92
Dividend Per Share0.080.200.200.200.200.680.800.720.6821.500.990.960.960.920.77
Dividend Growth-60%0%0%0%-70.59%-15%11.11%5.88%-96.84%2071.72%3.13%0%4.35%20.26%-
Gross Margin62.7%74.6%78.5%72.4%61.7%61.9%57.2%60.8%58.5%58.2%61.5%63.5%16.3%15.6%19%
Operating Margin-38.2%12.3%25.3%-2.4%-19.3%-43.5%14.2%22.7%26.6%31.6%32.8%31.8%8.7%9.8%13.7%
Profit Margin-47%9.2%16.7%-120.1%-56.5%-44.5%27.1%14.9%12.7%19.3%19.9%16.1%4.5%6.1%8%
FCF Margin4.2%3.8%7.3%0.3%-8.0%-38.5%2.9%7.0%-2.8%23.2%18.1%21.1%-0.3%3.3%3.1%
Effective Tax Rate--23.2%---11.4%45.5%58.7%48.1%45.9%58.3%48.8%41.5%43.5%
EBITDA1,1073,0334,094-2,7051,27165.006,5375,9936,0608,0426,8745,5669,0318,28910,737
EBITDA Margin35.9%58.4%62.2%-56.8%33.6%1.3%58.1%50.9%48.5%52.6%53.4%61.3%11.6%12.8%16.4%
EBIT-1,2096361,653-5,077-885-2,6563,6763,4934,0525,7794,8183,6326,9236,7259,219
EBIT Margin-39.2%12.3%25.1%-106.5%-23.4%-53.6%32.7%29.6%32.5%37.8%37.4%40.0%8.9%10.4%14.1%

Showing 15 of 26 years

11 more years are available