Merus N.V. (MRUS)
NASDAQ: MRUS · Real-Time Price · USD
42.93
-0.56 (-1.29%)
At close: Nov 20, 2024, 4:00 PM
43.00
+0.07 (0.16%)
After-hours: Nov 20, 2024, 6:27 PM EST
Merus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 35.93 | 43.95 | 41.59 | 49.11 | 29.94 | 31.13 | Upgrade
|
| Revenue Growth (YoY) | -21.33% | 5.68% | -15.32% | 64.00% | -3.82% | -18.88% | Upgrade
|
| Cost of Revenue | 146.08 | 140.66 | 149.42 | 98.19 | 70.04 | 55.68 | Upgrade
|
| Gross Profit | -110.15 | -96.71 | -107.84 | -49.08 | -40.1 | -24.55 | Upgrade
|
| Selling, General & Admin | 75.26 | 59.84 | 52.2 | 40.9 | 35.78 | 32.31 | Upgrade
|
| Operating Expenses | 120.81 | 59.84 | 52.2 | 40.9 | 35.78 | 32.31 | Upgrade
|
| Operating Income | -230.96 | -156.55 | -160.04 | -89.98 | -75.88 | -56.86 | Upgrade
|
| Interest Expense | - | - | - | -0.13 | - | - | Upgrade
|
| Interest & Investment Income | 27.5 | 14.51 | 2.72 | - | 0.3 | 1.89 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.67 | -9.71 | 26.02 | 24.66 | -9.43 | 1.62 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 1.06 | -1.14 | - | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -237.13 | -151.75 | -130.24 | -66.58 | -85.01 | -53.16 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -1.8 | Upgrade
|
| Pretax Income | -237.13 | -151.75 | -130.24 | -66.58 | -85.01 | -54.96 | Upgrade
|
| Income Tax Expense | 7.43 | 3.19 | 0.96 | 0.24 | 0.5 | 0.19 | Upgrade
|
| Net Income | -244.56 | -154.94 | -131.19 | -66.82 | -85.51 | -55.15 | Upgrade
|
| Net Income to Common | -244.56 | -154.94 | -131.19 | -66.82 | -85.51 | -55.15 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 52 | 45 | 39 | 29 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 52 | 45 | 39 | 29 | 24 | Upgrade
|
| Shares Change (YoY) | 26.25% | 14.89% | 16.25% | 32.07% | 20.80% | 8.67% | Upgrade
|
| EPS (Basic) | -3.98 | -3.00 | -2.92 | -1.73 | -2.92 | -2.28 | Upgrade
|
| EPS (Diluted) | -3.98 | -3.00 | -2.92 | -1.73 | -2.92 | -2.28 | Upgrade
|
| Free Cash Flow | -157.15 | -146.19 | -157.49 | -60.5 | -81.19 | -65.27 | Upgrade
|
| Free Cash Flow Per Share | -2.55 | -2.83 | -3.51 | -1.57 | -2.78 | -2.70 | Upgrade
|
| Gross Margin | - | -220.06% | -259.31% | -99.94% | -133.91% | -78.85% | Upgrade
|
| Operating Margin | -642.76% | -356.22% | -384.84% | -183.22% | -253.41% | -182.63% | Upgrade
|
| Profit Margin | -680.61% | -352.56% | -315.48% | -136.06% | -285.59% | -177.15% | Upgrade
|
| Free Cash Flow Margin | -437.34% | -332.65% | -378.70% | -123.19% | -271.14% | -209.65% | Upgrade
|
| EBITDA | -228.46 | -154.01 | -158.75 | -88.49 | -74.43 | -55.72 | Upgrade
|
| EBITDA Margin | - | - | - | -180.20% | -248.59% | -178.97% | Upgrade
|
| D&A For EBITDA | 2.5 | 2.54 | 1.29 | 1.49 | 1.44 | 1.14 | Upgrade
|
| EBIT | -230.96 | -156.55 | -160.04 | -89.98 | -75.88 | -56.86 | Upgrade
|
| EBIT Margin | - | - | - | -183.22% | -253.41% | -182.63% | Upgrade
|
| Revenue as Reported | 35.93 | 43.95 | 41.59 | 49.11 | 29.94 | 31.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.