Merus N.V. (MRUS)

Merus Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	43.95	41.59	49.11	29.94	31.13
Revenue Growth (YoY)	5.68%	-15.32%	64.00%	-3.82%	-18.88%
Gross Profit	43.95	41.59	49.11	29.94	31.13
Selling, General & Admin	59.84	52.2	40.9	35.78	34.11
Research & Development	140.66	149.42	98.19	70.04	55.68
Operating Expenses	200.49	201.62	139.08	105.82	89.79
Operating Income	-156.55	-160.04	-89.98	-75.88	-58.66
Interest Expense / Income	-14.51	-2.72	0.13	-0.3	-1.89
Other Expense / Income	9.71	-27.08	-23.53	9.43	-1.81
Pretax Income	-151.75	-130.24	-66.58	-85.01	-54.96
Income Tax	3.19	0.96	0.24	0.5	0.19
Net Income	-154.94	-131.19	-66.82	-85.51	-55.15
Shares Outstanding (Basic)	52	45	39	29	24
Shares Outstanding (Diluted)	52	45	39	29	24
Shares Change	14.89%	16.25%	32.07%	20.80%	8.67%
EPS (Basic)	-3.00	-2.92	-1.73	-2.92	-2.28
EPS (Diluted)	-3.00	-2.92	-1.73	-2.92	-2.28
Free Cash Flow	-146.19	-157.49	-60.5	-81.19	-65.27
Free Cash Flow Per Share	-2.83	-3.51	-1.57	-2.77	-2.69
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-356.22%	-384.84%	-183.22%	-253.41%	-188.41%
Profit Margin	-352.56%	-315.48%	-136.06%	-285.59%	-177.15%
Free Cash Flow Margin	-332.65%	-378.70%	-123.19%	-271.14%	-209.65%
EBITDA	-163.72	-131.67	-64.96	-83.87	-55.71
EBITDA Margin	-372.53%	-316.63%	-132.29%	-280.09%	-178.94%
Depreciation & Amortization	2.54	1.29	1.49	1.44	1.14
EBIT	-166.26	-132.96	-66.45	-85.31	-56.85
EBIT Margin	-378.31%	-319.72%	-135.31%	-284.91%	-182.59%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).