Merus N.V. (MRUS)
NASDAQ: MRUS · Real-Time Price · USD
66.38
+0.15 (0.23%)
Sep 5, 2025, 10:53 AM - Market open
Merus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 56.23 | 36.13 | 43.95 | 41.59 | 49.11 | 29.94 | Upgrade | |
Revenue Growth (YoY) | 59.77% | -17.78% | 5.68% | -15.32% | 64.00% | -3.82% | Upgrade |
Cost of Revenue | 109.05 | 22.71 | 11.59 | 10.66 | 98.19 | 70.04 | Upgrade |
Gross Profit | -52.82 | 13.42 | 32.35 | 30.93 | -49.08 | -40.1 | Upgrade |
Selling, General & Admin | 91.5 | 82.83 | 59.84 | 52.2 | 40.9 | 35.78 | Upgrade |
Research & Development | 202.66 | 202.66 | 129.07 | 138.77 | - | - | Upgrade |
Operating Expenses | 294.15 | 285.49 | 188.9 | 190.97 | 40.9 | 35.78 | Upgrade |
Operating Income | -346.97 | -272.07 | -156.55 | -160.04 | -89.98 | -75.88 | Upgrade |
Interest Expense | - | - | - | - | -0.13 | - | Upgrade |
Interest & Investment Income | 33.07 | 30.79 | 14.51 | 2.72 | - | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | -60.12 | 34.1 | -9.71 | 26.02 | 24.66 | -9.43 | Upgrade |
Other Non Operating Income (Expenses) | -3.03 | - | - | 1.06 | -1.14 | - | Upgrade |
EBT Excluding Unusual Items | -377.06 | -207.18 | -151.75 | -130.24 | -66.58 | -85.01 | Upgrade |
Pretax Income | -377.06 | -207.18 | -151.75 | -130.24 | -66.58 | -85.01 | Upgrade |
Income Tax Expense | 8.46 | 8.15 | 3.19 | 0.96 | 0.24 | 0.5 | Upgrade |
Net Income | -385.52 | -215.33 | -154.94 | -131.19 | -66.82 | -85.51 | Upgrade |
Net Income to Common | -385.52 | -215.33 | -154.94 | -131.19 | -66.82 | -85.51 | Upgrade |
Shares Outstanding (Basic) | 69 | 64 | 52 | 45 | 39 | 29 | Upgrade |
Shares Outstanding (Diluted) | 69 | 64 | 52 | 45 | 39 | 29 | Upgrade |
Shares Change (YoY) | 19.52% | 24.45% | 14.89% | 16.25% | 32.07% | 20.80% | Upgrade |
EPS (Basic) | -5.57 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 | Upgrade |
EPS (Diluted) | -5.57 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 | Upgrade |
Free Cash Flow | -313.16 | -187.5 | -146.19 | -157.49 | -60.5 | -81.19 | Upgrade |
Free Cash Flow Per Share | -4.52 | -2.92 | -2.83 | -3.51 | -1.57 | -2.77 | Upgrade |
Gross Margin | -93.94% | 37.15% | 73.62% | 74.37% | -99.94% | -133.91% | Upgrade |
Operating Margin | -617.08% | -752.96% | -356.22% | -384.84% | -183.22% | -253.41% | Upgrade |
Profit Margin | -685.64% | -595.93% | -352.56% | -315.48% | -136.06% | -285.59% | Upgrade |
Free Cash Flow Margin | -556.94% | -518.92% | -332.65% | -378.70% | -123.19% | -271.14% | Upgrade |
EBITDA | -344.53 | -269.6 | -154.01 | -158.75 | -88.49 | -74.43 | Upgrade |
EBITDA Margin | - | - | - | - | -180.20% | -248.59% | Upgrade |
D&A For EBITDA | 2.44 | 2.47 | 2.54 | 1.29 | 1.49 | 1.44 | Upgrade |
EBIT | -346.97 | -272.07 | -156.55 | -160.04 | -89.98 | -75.88 | Upgrade |
EBIT Margin | - | - | - | - | -183.22% | -253.41% | Upgrade |
Revenue as Reported | 56.23 | 36.13 | 43.95 | 41.59 | 49.11 | 29.94 | Upgrade |
Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.