Merus N.V. (MRUS)
Dec 30, 2025 - MRUS was delisted (reason: acquired by GMAB)
81.00
-0.50 (-0.61%)
Inactive · Last trade price on Dec 16, 2025
Merus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 20.47 | 33.35 | 40.65 | 41.59 | 49.11 | 29.94 | |
Revenue Growth (YoY) | - | -17.97% | -2.24% | -15.32% | 64.00% | -3.82% |
Gross Profit | 20.47 | 33.35 | 40.65 | 41.59 | 49.11 | 29.94 |
Selling, General & Admin | 16.51 | 77.88 | 54.95 | 52.2 | 40.9 | 35.78 |
Research & Development | 103.12 | 209.83 | 129.94 | 149.42 | 98.19 | 70.04 |
Total Operating Expenses | 119.63 | 287.7 | 184.89 | 201.62 | 139.08 | 105.82 |
Operating Income | -99.15 | -254.35 | -144.23 | -160.04 | -89.98 | -75.88 |
Interest Income | 0.85 | 60.81 | 13.43 | 2.72 | -0.13 | 0.3 |
Interest Expense | - | -0.52 | -9.73 | - | - | - |
Other Non-Operating Income (Expense) | -124.95 | 60.29 | 3.71 | 56.88 | 46.93 | -18.56 |
Total Non-Operating Income (Expense) | -124.1 | 120.59 | 7.42 | 59.61 | 46.8 | -18.26 |
Pretax Income | -162.66 | -194.06 | -140.52 | -130.24 | -66.58 | -85.01 |
Provision for Income Taxes | -4.35 | -7.5 | -2.96 | 0.96 | 0.24 | 0.5 |
Net Income | -165.81 | -201.56 | -143.48 | -131.19 | -66.82 | -85.51 |
Net Income to Common | -165.81 | -201.56 | -143.48 | -131.19 | -66.82 | -85.51 |
Shares Outstanding (Basic) | 76 | 64 | 52 | 45 | 39 | 29 |
Shares Outstanding (Diluted) | 76 | 64 | 52 | 45 | 39 | 29 |
Shares Change (YoY) | 23.31% | 24.45% | 14.89% | 16.25% | 32.07% | 20.80% |
EPS (Basic) | -2.19 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 |
EPS (Diluted) | -2.19 | -3.35 | -3.00 | -2.92 | -1.73 | -2.92 |
Free Cash Flow | -323.02 | -192.65 | -141.53 | -157.49 | -60.5 | -81.19 |
Free Cash Flow Per Share | - | -3.00 | -2.74 | -3.51 | -1.57 | -2.78 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -484.31% | -762.68% | -354.78% | -384.84% | -183.22% | -253.41% |
Profit Margin | -809.89% | -604.38% | -352.93% | -315.48% | -136.06% | -285.59% |
FCF Margin | -1577.77% | -577.65% | -348.13% | -378.70% | -123.19% | -271.14% |
EBITDA | -94.41 | -249.59 | -140.11 | -158.75 | -88.49 | -74.43 |
EBITDA Margin | -461.15% | -748.39% | -344.63% | -381.75% | -180.20% | -248.59% |
EBIT | -99.15 | -254.35 | -144.23 | -160.04 | -89.98 | -75.88 |
EBIT Margin | -484.31% | -762.68% | -354.78% | -384.84% | -183.22% | -253.41% |
Effective Tax Rate | 2.67% | 3.86% | 2.10% | -0.74% | -0.36% | -0.59% |