Merus N.V. (MRUS)

NASDAQ: MRUS · IEX Real-Time Price · USD
15.29
+0.07 (0.46%)
Nov 29, 2022 3:59 PM EDT - Market closed

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year 20212020201920182017201620152014
Revenue
49.1129.9431.1338.3824.112.762.11.43
Revenue Growth (YoY)
64.00%-3.82%-18.88%59.20%773.11%31.76%46.20%-
Gross Profit
49.1129.9431.1338.3824.112.762.11.43
Selling, General & Admin
40.935.7834.1129.3515.074.680.840.61
Research & Development
98.1970.0455.6854.7737.5420.2717.813.63
Other Operating Expenses
000010.338.488.876.36
Operating Expenses
139.08105.8289.7984.1262.9433.4327.5220.6
Operating Income
-89.98-75.88-58.66-45.74-38.83-30.67-25.42-19.16
Interest Expense / Income
0.13-0.3-1.89033.3721.610.210.04
Other Expense / Income
-23.539.43-1.81-17.64-1.22-0.1-0.06-0.06
Pretax Income
-66.58-85.01-54.96-28.11-70.98-52.18-25.58-19.15
Income Tax
0.240.50.190.210.27000
Net Income
-66.82-85.51-55.15-28.31-71.25-52.18-25.58-19.15
Net Income Common
-66.82-85.51-55.15-28.31-71.25-52.18-25.58-19.15
Shares Outstanding (Basic)
39292422161414-
Shares Outstanding (Diluted)
39292422----
Shares Change
32.07%20.80%8.67%-----
EPS (Basic)
-1.73-2.92-2.28-1.27-3.71-3.94-4.36-6.76
EPS (Diluted)
-1.73-2.92-2.28-1.27-3.71-3.94-4.36-6.76
Free Cash Flow Per Share
-1.57-2.77-2.69-2.15-2.60-2.03-1.77-
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-183.20%-253.40%-188.40%-119.20%-161.10%-1110.80%-1213.20%-1336.90%
Profit Margin
-136.10%-285.60%-177.10%-73.80%-295.60%-1889.90%-1220.80%-1336.10%
Free Cash Flow Margin
-123.20%-271.10%-209.70%-124.90%-173.70%-1045.00%-1204.10%-1128.50%
Effective Tax Rate
-0.36%-0.59%-0.35%-0.73%-0.39%0.00%0.00%0.00%
EBITDA
-64.96-83.87-55.71-27.35-37.26-30.31-25.15-18.83
EBITDA Margin
-132.30%-280.10%-178.90%-71.30%-154.60%-1098.00%-1200.40%-1313.70%
Depreciation & Amortization
1.491.441.140.750.350.260.210.28
EBIT
-66.45-85.31-56.85-28.11-37.61-30.57-25.37-19.11
EBIT Margin
-135.30%-284.90%-182.60%-73.20%-156.00%-1107.30%-1210.60%-1333.10%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).