Merus N.V. (MRUS)
Dec 30, 2025 - MRUS was delisted (reason: acquired by GMAB)
81.00
-0.50 (-0.61%)
Inactive · Last trade price on Dec 16, 2025

Merus Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
56.6136.1343.9541.5949.1129.94
Revenue Growth
57.54%-17.78%5.68%-15.32%64.00%-3.82%
Gross Profit
20.9413.4232.3530.93-49.08-40.1
Operating Income
-371.22-272.07-156.55-160.04-89.98-75.88
Net Income
-381.14-215.33-154.94-131.19-66.82-85.51
Earnings Per Share
-5.36-3.35-3.00-2.92-1.73-2.92
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
816.85724.04411.69326.69430.72207.76
Total Debt
12.329.9112.1613.473.753.95
Net Cash (Debt)
804.53714.12399.53313.21426.97203.8
Net Cash Growth
4.23%78.74%27.56%-26.64%109.50%-13.83%
Net Cash Per Share
11.3211.127.746.9711.056.97

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-317.27-185.84-142.21-149.9-59.63-79.9
Capital Expenditures
-0.61-1.67-3.98-7.59-0.87-1.29
Free Cash Flow
-317.87-187.5-146.19-157.49-60.5-81.19
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
36.99%37.15%73.62%74.37%-99.94%-133.91%
Operating Margin
-655.80%-752.96%-356.22%-384.84%-183.22%-253.41%
Pretax Margin
-653.35%-573.37%-345.30%-313.17%-135.58%-283.91%
Profit Margin
-673.31%-595.93%-352.56%-315.48%-136.06%-285.59%
FCF Margin
-561.55%-518.92%-332.65%-378.70%-123.19%-271.14%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PS Ratio
-79.6836.1317.2327.6317.03