Maravai LifeSciences Holdings, Inc. (MRVI)

NASDAQ: MRVI · IEX Real-Time Price · USD

8.64

-0.36 (-4.00%)

At close: Jul 19, 2024, 4:00 PM

8.55

-0.09 (-1.04%)

Pre-market: Jul 22, 2024, 7:30 AM EDT

MRVI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018
Revenue	274.1	288.95	883	799.24	284.1	143.14	Upgrade
Revenue Growth (YoY)	-61.81%	-67.28%	10.48%	181.33%	98.48%	15.59%	Upgrade
Cost of Revenue	153.4	148.74	168.96	140.56	79.65	66.85	Upgrade
Gross Profit	120.7	140.2	714.04	658.68	204.45	76.29	Upgrade
Selling, General & Admin	153.6	151.39	129.26	100.06	94.25	48.35	Upgrade
Research & Development	18.17	17.28	18.37	15.22	9.3	3.63	Upgrade
Other Operating Expenses	5.25	6.47	0	-11.25	-19	0	Upgrade
Operating Expenses	177.03	175.14	147.63	104.03	84.55	51.98	Upgrade
Operating Income	-56.33	-34.93	566.42	554.65	119.9	24.31	Upgrade
Interest Expense / Income	44.92	45.89	20.41	30.26	30.74	29.96	Upgrade
Other Expense / Income	-729.77	-717.91	264.99	280.83	-2.69	-0.53	Upgrade
Pretax Income	628.52	637.08	281.01	243.55	91.85	-5.12	Upgrade
Income Tax	759.56	756.11	60.81	61.52	2.88	-0.65	Upgrade
Net Income	-131.04	-119.03	220.21	182.04	88.97	-4.47	Upgrade
Net Income Growth	-	-	20.97%	104.60%	-	-	Upgrade
Shares Outstanding (Basic)	132	132	132	115	10	254	Upgrade
Shares Outstanding (Diluted)	132	132	255	258	29	254	Upgrade
Shares Change	0.45%	-48.33%	-0.96%	791.81%	-88.62%	0.00%	Upgrade
EPS (Basic)	-0.99	-0.90	1.67	1.59	7.43	-0.03	Upgrade
EPS (Diluted)	-0.99	-0.90	1.67	1.56	2.36	-0.03	Upgrade
EPS Growth	-	-	7.05%	-33.90%	-	-	Upgrade
Free Cash Flow	-24.25	73.54	506.71	354.27	161.28	6.97	Upgrade
Free Cash Flow Per Share	-0.18	0.56	3.85	3.09	15.58	0.03	Upgrade
Gross Margin	44.03%	48.52%	80.87%	82.41%	71.96%	53.30%	Upgrade
Operating Margin	-20.55%	-12.09%	64.15%	69.40%	42.20%	16.98%	Upgrade
Profit Margin	-47.81%	-41.19%	24.94%	22.78%	31.32%	-3.12%	Upgrade
Free Cash Flow Margin	-8.85%	25.45%	57.39%	44.33%	56.77%	4.87%	Upgrade
Effective Tax Rate	120.85%	118.68%	21.64%	25.26%	3.14%	-	Upgrade
EBITDA	725.07	731.76	339.53	307.36	148.43	48.92	Upgrade
EBITDA Margin	264.53%	253.25%	38.45%	38.46%	52.25%	34.18%	Upgrade
Depreciation & Amortization	51.63	48.78	38.1	33.54	25.84	24.08	Upgrade
EBIT	673.44	682.97	301.43	273.81	122.59	24.84	Upgrade
EBIT Margin	245.69%	236.37%	34.14%	34.26%	43.15%	17.35%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).