Maravai LifeSciences Holdings, Inc. (MRVI)

NASDAQ: MRVI · Real-Time Price · USD

7.27

+0.43 (6.29%)

At close: Sep 17, 2026, 4:00 PM EDT

7.28

+0.01 (0.14%)

After-hours: Sep 17, 2026, 7:44 PM EDT

MRVI Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	208.78	185.74	259.19	288.95	883	799.24
Revenue Growth	-5.03%	-28.34%	-10.30%	-67.28%	10.48%	181.32%
Gross Profit	74.55	35.69	108.31	140.2	714.04	658.68
Operating Income	-68.53	-125.63	-72.68	-28.47	569.92	543.4
Net Income	-77.39	-130.77	-144.85	-119.03	220.21	182.04
Earnings Per Share	-0.53	-0.91	-1.05	-0.90	1.67	1.56
EPS Growth	-	-	-	-	6.97%	-33.73%

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
TriLink	142.1	119.79	196.35	224.77	813.08	712.52
Cygnus	66.68	65.96	62.84	64.18	69.93	68.42
Total	208.78	185.74	259.19	288.95	883	799.24

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	70.09	216.89	323.77	574.96	632.14	551.27
Total Debt	218.1	364.71	376.69	610.97	585.26	575.22
Net Cash (Debt)	-148.01	-147.82	-52.92	-36.01	46.88	-23.95
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.01	-1.02	-0.38	-0.27	0.18	-0.09

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-25.26	-57.57	7.47	126.22	535.98	368.57
Capital Expenditures	-10.58	-13.15	-29.66	-65.55	-17.09	-14.85
Free Cash Flow	-35.84	-70.72	-22.19	60.67	518.89	353.72
Free Cash Flow Growth	-	-	-	-88.31%	46.69%	179.00%

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	35.71%	19.21%	41.79%	48.52%	80.87%	82.41%
Operating Margin	-32.82%	-67.64%	-28.04%	-9.85%	64.54%	67.99%
Pretax Margin	-65.38%	-126.50%	-100.89%	213.79%	62.45%	66.41%
Profit Margin	-37.07%	-70.41%	-55.88%	-41.19%	24.94%	22.78%
FCF Margin	-17.17%	-38.07%	-8.56%	21.00%	58.76%	44.26%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	8.55	30.26
Forward PE	-	126.02	126.02	207.05	23.42	42.82
P/FCF Ratio	-	-	-	14.27	3.63	15.57
PS Ratio	9.04	2.54	2.98	3.00	2.13	6.89