Marvell Technology, Inc. (MRVL)
NASDAQ: MRVL · Real-Time Price · USD
223.55
+14.72 (7.05%)
At close: Sep 4, 2026, 4:00 PM EDT
222.34
-1.21 (-0.54%)
After-hours: Sep 4, 2026, 7:59 PM EDT
Marvell Technology Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
| 9,450 | 8,195 | 5,767 | 5,508 | 5,920 | 4,462 | |
Revenue Growth | 30.62% | 42.09% | 4.71% | -6.96% | 32.66% | 50.30% |
Cost of Revenue | 4,516 | 4,013 | 3,027 | 3,214 | 2,893 | 2,205 |
Gross Profit | 4,935 | 4,181 | 2,740 | 2,294 | 3,026 | 2,258 |
Selling, General & Admin | 903.9 | 767.1 | 798.2 | 834 | 843.6 | 892.6 |
Research & Development | 2,442 | 2,075 | 1,950 | 1,896 | 1,784 | 1,424 |
Operating Expenses | 3,346 | 2,842 | 2,749 | 2,730 | 2,628 | 2,317 |
Operating Income | 1,589 | 1,339 | -8.5 | -436.6 | 398.3 | -59.1 |
Interest Expense | -216.4 | -202.6 | -189.4 | -211.7 | -170.6 | -139.3 |
Interest & Investment Income | 95.9 | 95.9 | 15 | 20.7 | 17.7 | 0.8 |
Other Non Operating Income (Expenses) | 221.1 | - | - | - | - | 2.7 |
EBT Excluding Unusual Items | 1,689 | 1,232 | -182.9 | -627.6 | 245.4 | -194.9 |
Merger & Restructuring Charges | -27.5 | -16 | -711.8 | -131.1 | -60.3 | -288.6 |
Gain (Loss) on Sale of Assets | 1,830 | 1,830 | - | - | - | - |
Legal Settlements | - | - | - | - | -100 | - |
Pretax Income | 3,059 | 3,047 | -894.7 | -758.7 | 85.1 | -483.5 |
Income Tax Expense | 418.7 | 376.5 | -9.7 | 174.7 | 248.6 | -62.5 |
Earnings From Continuing Operations | 2,640 | 2,670 | -885 | -933.4 | -163.5 | -421 |
Net Income | 2,640 | 2,670 | -885 | -933.4 | -163.5 | -421 |
Net Income to Common | 2,640 | 2,670 | -885 | -933.4 | -163.5 | -421 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 874 | 861 | 866 | 861 | 851 | 797 |
Shares Outstanding (Diluted) | 887 | 870 | 866 | 861 | 851 | 797 |
Shares Change | 2.56% | 0.48% | 0.49% | 1.16% | 6.84% | 19.15% |
EPS (Basic) | 3.02 | 3.10 | -1.02 | -1.08 | -0.19 | -0.53 |
EPS (Diluted) | 2.98 | 3.07 | -1.02 | -1.08 | -0.19 | -0.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 1, 2026 | Jan '26 Jan 31, 2026 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 |
Free Cash Flow | 1,730 | 1,396 | 1,397 | 1,034 | 1,083 | 650.1 |
Free Cash Flow Per Share | 1.95 | 1.61 | 1.61 | 1.20 | 1.27 | 0.82 |
Dividend Per Share | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 | 0.240 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 52.22% | 51.02% | 47.51% | 41.64% | 51.12% | 50.59% |
Operating Margin | 16.81% | 16.34% | -0.15% | -7.93% | 6.73% | -1.32% |
Profit Margin | 27.93% | 32.58% | -15.35% | -16.95% | -2.76% | -9.43% |
Free Cash Flow Margin | 18.31% | 17.04% | 24.22% | 18.78% | 18.29% | 14.57% |
EBITDA | 2,850 | 2,630 | 1,348 | 961.1 | 1,791 | 1,186 |
EBITDA Margin | 30.16% | 32.09% | 23.38% | 17.45% | 30.25% | 26.58% |
D&A For EBITDA | 1,262 | 1,291 | 1,357 | 1,398 | 1,392 | 1,245 |
EBIT | 1,589 | 1,339 | -8.5 | -436.6 | 398.3 | -59.1 |
EBIT Margin | 16.81% | 16.34% | -0.15% | -7.93% | 6.73% | -1.32% |
Effective Tax Rate | 13.69% | 12.36% | - | - | 292.13% | - |