Skip to main content
logo
Marvell Technology, Inc. (MRVL)
NASDAQ: MRVL · Real-Time Price · USD
216.62
-24.83 (-10.28%)
At close: Aug 28, 2026, 4:00 PM EDT
216.40
-0.22 (-0.10%)
After-hours: Aug 28, 2026, 7:59 PM EDT

Marvell Technology Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Revenue
2,7392,4182,2192,0752,0061,8951,8171,5161,2731,1611,4271,4191,3411,3221,4191,5371,5171,4471,3431,211
Revenue Growth (YoY)
36.55%27.57%22.08%36.83%57.60%63.26%27.40%6.87%-5.07%-12.17%0.56%-7.72%-11.60%-8.65%5.62%26.92%40.99%73.84%68.33%61.46%
Cost of Revenue
1,2681,1571,0711,004995.5942.9898.9809.9685.3633.1762.4867.4819.8764.5732.5760730.9686.7654.2623.4
Gross Profit
1,4711,2611,1481,0701,011952.4918.5706.2587.6527.8664.1551.2521.1557.2686777.3786760.2688.8587.8
Selling, General & Admin
257.6258.4198189.9192.8186.4195.7205.3197.3199.9212213210199203.4207.8211.7235.7251.2231.5
Research & Development
741.1652.3536512.5519507.7499488.6486.7476.1459.6481.1474.8480.7443.1448.1449444.1399.2371.9
Operating Expenses
998.7910.7734702.4711.8694.1694.7693.9684676671.6694.1684.8679.7646.5655.9660.7679.8650.4603.4
Operating Income
472.6350.1413.9367.9298.8258.3223.812.3-96.4-148.2-7.5-142.9-163.7-122.539.5121.4125.380.438.4-15.6
Interest Expense
-61.6-52.8-50.8-51.2-51.9-48.7-45-47.2-48.4-48.8-54-52.6-53.8-52.7-49.3-45.2-39.8-36.3-35-35.4
Interest & Investment Income
--2878.4--9.6-2.6--11.47.92.82.51.50.80.50.20.2
Other Non Operating Income (Expenses)
31.3128.5---4.5-6--0.5-3.3----0.33.23.75.22.21
EBT Excluding Unusual Items
442.3425.8391.1395.1242.4203.6188.4-35.4-142.2-193.7-61.5-184.1-209.6-172.4-780.99049.85.8-49.8
Merger & Restructuring Charges
3-10.7-9.5-10.1-8.712.311.4-715.1-4-4.1-25.8-3.4-42-59.9-16.2-15.6-1.2-10.6-3.7-17.8
Gain (Loss) on Sale of Assets
---1,830----------------
Legal Settlements
-----------------85---
Other Unusual Items
-67-331.8------------------
Pretax Income
378.383.3381.62,215233.7215.9199.8-750.5-146.2-197.8-87.3-187.5-251.6-232.3-23.265.33.839.22.1-67.6
Income Tax Expense
70.348.8-14.5314.138.938-0.4-74.247.117.8305.4-23.2-44.1-63.4-7.852-0.5204.9-4.1-5
Earnings From Continuing Operations
30834.5396.11,901194.8177.9200.2-676.3-193.3-215.6-392.7-164.3-207.5-168.9-15.413.34.3-165.76.2-62.6
Net Income
30834.5396.11,901194.8177.9200.2-676.3-193.3-215.6-392.7-164.3-207.5-168.9-15.413.34.3-165.76.2-62.6
Net Income to Common
30834.5396.11,901194.8177.9200.2-676.3-193.3-215.6-392.7-164.3-207.5-168.9-15.413.34.3-165.76.2-62.6
Net Income Growth (YoY)
58.11%-80.61%97.85%----------------62.51%-
Shares Outstanding (Basic)
897882848856863865866866866865865863861857854853851848844829
Shares Outstanding (Diluted)
921893856864870876880866866865865863861857854858858848862829
Shares Change (YoY)
5.84%2.02%-2.69%-0.23%0.54%1.23%1.76%0.36%0.56%0.97%1.24%0.49%0.35%1.03%-0.92%3.60%4.48%22.30%25.31%23.58%
EPS (Basic)
0.340.040.472.220.230.210.23-0.78-0.22-0.25-0.45-0.19-0.24-0.20-0.020.020.01-0.200.01-0.08
EPS (Diluted)
0.330.040.472.200.220.200.23-0.78-0.22-0.25-0.45-0.19-0.24-0.20-0.020.020.01-0.200.01-0.08
EPS Growth (YoY)
50.00%-80.44%106.27%----------------70.09%-

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
478.8483.1259.4508.8414.1214.1444.1461.3258.2233475.6448.61.4108.6297.5368.3258.9157.9307.4187.9
Free Cash Flow Per Share
0.520.540.300.590.480.240.510.530.300.270.550.520.000.130.350.430.300.190.360.23
Dividend Per Share
-0.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.0600.060
Dividend Growth (YoY)
-0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%
Gross Margin
53.71%52.15%51.74%51.59%50.38%50.25%50.54%46.58%46.16%45.47%46.55%38.86%38.86%42.16%48.36%50.56%51.82%52.54%51.29%48.53%
Operating Margin
17.25%14.48%18.66%17.73%14.89%13.63%12.31%0.81%-7.57%-12.77%-0.53%-10.07%-12.21%-9.27%2.79%7.90%8.26%5.56%2.86%-1.29%
Profit Margin
11.24%1.43%17.85%91.65%9.71%9.39%11.02%-44.61%-15.19%-18.57%-27.53%-11.58%-15.47%-12.78%-1.09%0.86%0.28%-11.45%0.46%-5.17%
Free Cash Flow Margin
17.48%19.98%11.69%24.53%20.64%11.30%24.44%30.43%20.28%20.07%33.34%31.62%0.10%8.22%20.97%23.96%17.07%10.91%22.89%15.51%
EBITDA
780.6670.7730.9683.8626.6588.2549.7353.8255.6189.3352.6199183.6225.9390.6465.7474428.6409.5335.3
EBITDA Margin
28.50%27.74%32.94%32.96%31.24%31.04%30.25%23.34%20.08%16.31%24.72%14.03%13.69%17.09%27.54%30.29%31.25%29.62%30.49%27.68%
D&A For EBITDA
308320.6317315.9327.8329.9325.9341.5352337.5360.1341.9347.3348.4351.1344.3348.7348.2371.1350.9
EBIT
472.6350.1413.9367.9298.8258.3223.812.3-96.4-148.2-7.5-142.9-163.7-122.539.5121.4125.380.438.4-15.6
EBIT Margin
17.25%14.48%18.66%17.73%14.89%13.63%12.31%0.81%-7.57%-12.77%-0.53%-10.07%-12.21%-9.27%2.79%7.90%8.26%5.56%2.86%-1.29%
Effective Tax Rate
18.58%58.58%-14.18%16.64%17.60%---------79.63%-522.70%--
SEC Filings: 10-K · 10-Q