Marvell Technology, Inc. (MRVL)
NASDAQ: MRVL · Real-Time Price · USD
216.62
-24.83 (-10.28%)
At close: Aug 28, 2026, 4:00 PM EDT
216.55
-0.07 (-0.03%)
After-hours: Aug 28, 2026, 5:17 PM EDT

Marvell Technology Income Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
9,4508,7178,1957,7937,2356,5025,7675,3765,2795,3475,5085,5005,6185,7945,9205,8445,5185,0774,4623,917
Revenue Growth (YoY)
30.62%34.07%42.09%44.95%37.05%21.60%4.71%-2.24%-6.04%-7.72%-6.96%-5.89%1.82%14.13%32.66%49.19%59.66%63.38%50.30%35.60%
Cost of Revenue
4,5164,2284,0133,8423,6473,3373,0272,8912,9483,0833,2143,1843,0662,9712,8932,8152,6672,4912,2051,927
Gross Profit
4,9354,4904,1813,9523,5883,1652,7402,4862,3312,2642,2942,3162,5522,8233,0263,0292,8512,5862,2581,990
Selling, General & Admin
903.9839.1767.1764.8780.2784.7798.2814.5822.2834.9834825.4820.2806.9843.6891.4915.1926.8892.6758.32
Research & Development
2,4422,2202,0752,0382,0141,9821,9501,9111,9041,8921,8961,8801,8471,8211,7841,7401,6641,5821,4241,285
Operating Expenses
3,3463,0592,8422,8032,7952,7672,7492,7262,7262,7272,7302,7052,6672,6282,6282,6322,5792,5092,3172,044
Operating Income
1,5891,4311,3391,149793.2398-8.5-239.8-395-462.3-436.6-389.6-114.9195.4398.3397.2271.377-59.1-53.67
Interest Expense
-216.4-206.7-202.6-196.8-192.8-189.3-189.4-197-202.4-207.8-211.7-208.4-201-187-170.6-156.3-146.5-140.5-139.3-125.03
Interest & Investment Income
95.995.995.977.59.11515415.917.920.724.614.77.617.731.71.10.80.96
Currency Exchange Gain (Loss)
--------------------1.91
Other Non Operating Income (Expenses)
-212.6134.5---10.5-9.3---3.3-0.33.57.2-14.312.16.72.71.69
EBT Excluding Unusual Items
1,2561,4541,2321,030599214.4-182.9-432.8-581.5-648.9-627.6-573.1-297.723.2245.4258.2138.6-55.7-194.9-177.97
Merger & Restructuring Charges
-27.5-39-164.9-700.1-695.4-711.8-749-37.3-75.3-131.1-121.5-144.1-109.6-60.3-47.8-61.1-272.6-288.6-294.47
Gain (Loss) on Sale of Assets
1,8301,8301,8301,830----------------
Legal Settlements
--------------100-100-100-100---36
Other Unusual Items
--331.8------------------
Pretax Income
3,0592,9143,0472,865-101.1-481-894.7-1,182-618.8-724.2-758.7-694.6-441.8-186.485.1110.4-22.5-328.3-483.5-508.44
Income Tax Expense
418.7387.3376.5390.62.310.5-9.7296.1347.1255.9174.7-138.5-63.3-19.7248.6252.3195.3170.2-62.5-97.78
Earnings From Continuing Operations
2,6402,5272,6702,474-103.4-491.5-885-1,478-965.9-980.1-933.4-556.1-378.5-166.7-163.5-141.9-217.8-498.5-421-410.66
Net Income
2,6402,5272,6702,474-103.4-491.5-885-1,478-965.9-980.1-933.4-556.1-378.5-166.7-163.5-141.9-217.8-498.5-421-410.66
Net Income to Common
2,6402,5272,6702,474-103.4-491.5-885-1,478-965.9-980.1-933.4-556.1-378.5-166.7-163.5-141.9-217.8-498.5-421-410.66
Net Income Growth (YoY)
--------------------
Shares Outstanding (Basic)
874865861862865865866865865863861859856854851849843836797754
Shares Outstanding (Diluted)
887874870869865865866865865863861859856854851849843836797754
Shares Change (YoY)
2.56%1.00%0.48%0.40%0.01%0.24%0.49%0.79%0.99%1.15%1.16%1.13%1.55%2.16%6.84%12.58%17.97%23.56%19.15%11.54%
EPS (Basic)
3.022.923.102.87-0.12-0.57-1.02-1.71-1.12-1.14-1.08-0.65-0.44-0.20-0.19-0.17-0.26-0.60-0.53-0.54
EPS (Diluted)
2.982.893.072.84-0.12-0.57-1.02-1.71-1.12-1.14-1.08-0.65-0.44-0.20-0.19-0.17-0.26-0.60-0.53-0.54
EPS Growth (YoY)
--------------------

Additional Metrics

Fiscal Quarter
Q2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Period Ending
Aug '26 May '26 Jan '26 Nov '25 Aug '25 May '25 Feb '25 Nov '24 Aug '24 May '24 Feb '24 Oct '23 Jul '23 Apr '23 Jan '23 Oct '22 Jul '22 Apr '22 Jan '22 Oct '21
Free Cash Flow
1,7301,6651,3961,5811,5341,3781,3971,4281,4151,1591,034856.1775.81,0331,0831,093912.1843.1650.1482.44
Free Cash Flow Per Share
1.951.911.611.821.771.591.611.651.641.341.201.000.911.211.271.291.081.010.820.64
Dividend Per Share
0.1200.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.2400.240
Dividend Growth (YoY)
-50.00%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%0%
Gross Margin
52.22%51.50%51.02%50.71%49.59%48.68%47.51%46.23%44.15%42.35%41.64%42.10%45.42%48.72%51.12%51.83%51.66%50.94%50.59%50.80%
Operating Margin
16.81%16.41%16.34%14.74%10.96%6.12%-0.15%-4.46%-7.48%-8.65%-7.93%-7.08%-2.04%3.37%6.73%6.80%4.92%1.52%-1.32%-1.37%
Profit Margin
27.93%28.99%32.58%31.75%-1.43%-7.56%-15.35%-27.49%-18.30%-18.33%-16.95%-10.11%-6.74%-2.88%-2.76%-2.43%-3.95%-9.82%-9.43%-10.48%
Free Cash Flow Margin
18.31%19.11%17.04%20.29%21.20%21.19%24.22%26.56%26.81%21.67%18.78%15.57%13.81%17.83%18.29%18.69%16.53%16.61%14.57%12.32%
EBITDA
2,8502,7122,6302,4482,1181,7471,3481,151996.5924.5961.1999.11,2761,5881,7911,8101,6901,4901,186978.21
EBITDA Margin
30.16%31.11%32.09%31.41%29.28%26.88%23.38%21.41%18.88%17.29%17.45%18.17%22.71%27.40%30.25%30.96%30.63%29.35%26.58%24.97%
D&A For EBITDA
1,2621,2811,2911,3001,3251,3491,3571,3911,3921,3871,3981,3891,3911,3931,3921,4121,4191,4131,2451,032
EBIT
1,5891,4311,3391,149793.2398-8.5-239.8-395-462.3-436.6-389.6-114.9195.4398.3397.2271.377-59.1-53.67
EBIT Margin
16.81%16.41%16.34%14.74%10.96%6.12%-0.15%-4.46%-7.48%-8.65%-7.93%-7.08%-2.04%3.37%6.73%6.80%4.92%1.52%-1.32%-1.37%
Effective Tax Rate
13.69%13.29%12.36%13.63%----------292.13%228.53%----
SEC Filings: 10-K · 10-Q