MSA Safety Incorporated (MSA)

MSA Safety Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,672	6,516	6,637	5,652	5,919	5,819
Market Cap Growth	-10.91%	-1.82%	17.43%	-4.51%	1.71%	18.88%
Enterprise Value	7,251	6,970	7,259	6,111	6,410	6,013
Last Close Price	170.46	164.19	165.36	139.51	144.05	141.03
PE Ratio	24.31	22.87	113.42	31.48	278.20	46.95
Forward PE	20.15	20.84	23.54	24.72	32.02	33.44
PS Ratio	3.67	3.60	3.71	3.70	4.23	4.32
PB Ratio	5.34	5.70	6.87	6.12	7.09	6.87
P/TBV Ratio	32.56	23.92	95.41	319.38	-	25.16
P/FCF Ratio	26.42	26.91	132.49	49.19	38.11	36.91
P/OCF Ratio	20.77	21.98	71.47	35.90	29.72	28.17
PEG Ratio	-	2.09	2.09	2.09	2.98	3.11
EV/Sales Ratio	3.97	3.86	4.06	4.00	4.58	4.46
EV/EBITDA Ratio	15.02	14.36	15.67	16.99	22.07	20.81
EV/EBIT Ratio	17.43	16.55	18.03	20.14	26.69	24.12
EV/FCF Ratio	28.72	28.78	144.91	53.19	41.27	38.14
Debt / Equity Ratio	0.58	0.50	0.67	0.66	0.77	0.42
Debt / EBITDA Ratio	1.46	1.13	1.36	1.62	2.10	1.17
Debt / FCF Ratio	2.88	2.33	12.90	5.29	4.11	2.23
Asset Turnover	0.76	0.83	0.79	0.64	0.65	0.74
Inventory Turnover	2.92	3.22	2.97	2.76	2.99	3.50
Quick Ratio	1.68	1.54	1.33	1.41	1.37	1.61
Current Ratio	3.11	2.79	2.36	2.55	2.40	2.58
Return on Equity (ROE)	24.23%	27.01%	6.20%	20.43%	2.59%	15.84%
Return on Assets (ROA)	10.85%	12.03%	11.07%	7.95%	6.95%	8.52%
Return on Capital (ROIC)	14.26%	15.85%	16.00%	12.63%	11.23%	13.42%
Return on Capital Employed (ROCE)	18.40%	22.00%	21.90%	14.90%	11.60%	15.50%
Earnings Yield	4.15%	4.37%	0.88%	3.18%	0.36%	2.13%
FCF Yield	3.78%	3.72%	0.76%	2.03%	2.62%	2.71%
Dividend Yield	1.24%	1.22%	1.13%	1.31%	1.21%	1.21%
Payout Ratio	29.67%	27.64%	125.44%	39.80%	321.40%	53.66%
Buyback Yield / Dilution	0.37%	-0.16%	-0.17%	0.11%	-0.41%	-0.25%
Total Shareholder Return	1.62%	1.06%	0.96%	1.41%	0.80%	0.97%

Updated Aug 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q