MSA Safety Incorporated (MSA)
NYSE: MSA · IEX Real-Time Price · USD
187.72
+2.34 (1.26%)
Apr 22, 2024, 4:00 PM EDT - Market closed
MSA Safety Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,788 | 1,528 | 1,400 | 1,348 | 1,402 | 1,358 | 1,197 | 1,150 | 1,131 | 1,134 | Upgrade
|
| Revenue Growth (YoY) | 17.00% | 9.13% | 3.85% | -3.83% | 3.23% | 13.48% | 4.11% | 1.66% | -0.27% | 1.96% | Upgrade
|
| Cost of Revenue | 935.51 | 854.12 | 784.83 | 752.73 | 763.35 | 746.24 | 657.92 | 627.28 | 629.68 | 618.54 | Upgrade
|
| Gross Profit | 852.14 | 673.83 | 615.35 | 595.49 | 638.63 | 611.86 | 538.89 | 522.25 | 501.1 | 515.35 | Upgrade
|
| Selling, General & Admin | 396.65 | 338.87 | 332.86 | 290.33 | 330.5 | 324.78 | 300.06 | 308.24 | 315.27 | 322.8 | Upgrade
|
| Research & Development | 67.99 | 57.01 | 57.79 | 58.27 | 57.85 | 52.7 | 50.06 | 46.85 | 48.63 | 48.25 | Upgrade
|
| Other Operating Expenses | 139.11 | 28.56 | 201.7 | 66.42 | 42.22 | 58.57 | 144.06 | 5.69 | 12.26 | 8.52 | Upgrade
|
| Operating Expenses | 603.74 | 424.44 | 592.35 | 415.02 | 430.57 | 436.05 | 494.19 | 360.78 | 376.16 | 379.56 | Upgrade
|
| Operating Income | 248.4 | 249.39 | 23 | 180.47 | 208.06 | 175.81 | 44.7 | 161.47 | 124.95 | 135.79 | Upgrade
|
| Interest Expense / Income | 46.73 | 21.66 | 10.76 | 9.43 | 13.59 | 18.88 | 15.36 | 16.41 | 10.85 | 9.85 | Upgrade
|
| Other Expense / Income | -5.02 | -10.8 | -10.92 | 3.96 | 9.93 | -4.44 | 0.5 | -4.68 | -1.12 | -3.61 | Upgrade
|
| Pretax Income | 206.69 | 238.53 | 23.16 | 167.09 | 184.54 | 161.37 | 28.85 | 149.74 | 115.21 | 129.55 | Upgrade
|
| Income Tax | 148.11 | 58.9 | 1.82 | 43.01 | 46.55 | 37.22 | 2.82 | 57.8 | 44.41 | 41.04 | Upgrade
|
| Net Income | 58.58 | 179.63 | 21.34 | 124.08 | 138 | 124.15 | 26.03 | 91.94 | 70.81 | 88.51 | Upgrade
|
| Net Income Growth | -67.39% | 741.75% | -82.80% | -10.09% | 11.15% | 377.00% | -71.69% | 29.84% | -20.00% | 0.29% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 38 | 38 | 38 | 37 | 37 | Upgrade
|
| Shares Change | 0.29% | -0.02% | 0.65% | 0.56% | 0.71% | 1.14% | 1.17% | 0.66% | -0.26% | 0.67% | Upgrade
|
| EPS (Basic) | 1.49 | 4.58 | 0.54 | 3.19 | 3.56 | 3.23 | 0.68 | 2.45 | 1.89 | 2.37 | Upgrade
|
| EPS (Diluted) | 1.48 | 4.56 | 0.54 | 3.15 | 3.52 | 3.18 | 0.67 | 2.42 | 1.87 | 2.33 | Upgrade
|
| EPS Growth | -67.54% | 744.44% | -82.86% | -10.51% | 10.69% | 374.63% | -72.31% | 29.41% | -19.74% | -0.43% | Upgrade
|
| Free Cash Flow | 52.9 | 113.51 | 150.02 | 158.1 | 128.58 | 234.51 | 207.44 | 127.59 | 27.04 | 76.83 | Upgrade
|
| Free Cash Flow Per Share | 1.35 | 2.90 | 3.83 | 4.06 | 3.32 | 6.10 | 5.45 | 3.39 | 0.72 | 2.05 | Upgrade
|
| Dividend Per Share | 1.870 | 1.820 | 1.750 | 1.710 | 1.640 | 1.490 | 1.380 | 1.310 | 1.270 | 1.230 | Upgrade
|
| Dividend Growth | 2.75% | 4.00% | 2.34% | 4.27% | 10.07% | 7.97% | 5.34% | 3.15% | 3.25% | 4.24% | Upgrade
|
| Gross Margin | 47.67% | 44.10% | 43.95% | 44.17% | 45.55% | 45.05% | 45.03% | 45.43% | 44.31% | 45.45% | Upgrade
|
| Operating Margin | 13.90% | 16.32% | 1.64% | 13.39% | 14.84% | 12.95% | 3.74% | 14.05% | 11.05% | 11.98% | Upgrade
|
| Profit Margin | 3.28% | 11.76% | 1.52% | 9.20% | 9.84% | 9.14% | 2.17% | 8.00% | 6.26% | 7.81% | Upgrade
|
| Free Cash Flow Margin | 2.96% | 7.43% | 10.71% | 11.73% | 9.17% | 17.27% | 17.33% | 11.10% | 2.39% | 6.78% | Upgrade
|
| Effective Tax Rate | 71.66% | 24.69% | 7.84% | 25.74% | 25.22% | 23.07% | 9.77% | 38.60% | 38.54% | 31.68% | Upgrade
|
| EBITDA | 314.19 | 316.51 | 84.23 | 216.19 | 236.15 | 218.1 | 82.08 | 201.42 | 157.75 | 169.32 | Upgrade
|
| EBITDA Margin | 17.58% | 20.71% | 6.02% | 16.04% | 16.84% | 16.06% | 6.86% | 17.52% | 13.95% | 14.93% | Upgrade
|
| Depreciation & Amortization | 60.77 | 56.32 | 50.32 | 39.67 | 38.02 | 37.85 | 37.88 | 35.27 | 31.68 | 29.92 | Upgrade
|
| EBIT | 253.42 | 260.19 | 33.91 | 176.52 | 198.13 | 180.25 | 44.21 | 166.15 | 126.07 | 139.4 | Upgrade
|
| EBIT Margin | 14.18% | 17.03% | 2.42% | 13.09% | 14.13% | 13.27% | 3.69% | 14.45% | 11.15% | 12.29% | Upgrade
|