MSA Safety Incorporated (MSA)
NYSE: MSA · Real-Time Price · USD
179.73
+4.10 (2.33%)
At close: Jul 28, 2026, 4:00 PM EDT
179.73
0.00 (0.00%)
After-hours: Jul 28, 2026, 5:18 PM EDT
MSA Safety Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,917 | 1,875 | 1,808 | 1,788 | 1,528 | 1,400 |
Revenue Growth | 5.56% | 3.69% | 1.15% | 17.00% | 9.13% | 3.85% |
Gross Profit Gross Profit Growth | 897.3 | 871.11 | 860.45 | 852.14 | 673.83 | 615.35 |
Operating Income Operating Income Growth | 387.07 | 371.82 | 389.18 | 231.32 | 239.14 | 22.78 |
Net Income Net Income Growth | 290.59 | 278.92 | 284.97 | 58.58 | 179.63 | 21.34 |
Earnings Per Share EPS Growth | 7.40 | 7.09 | 7.21 | 1.48 | 4.56 | 0.54 |
EPS Growth | 2.07% | -1.66% | 387.16% | -67.54% | 744.44% | -82.86% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Firefighter Safety Firefighter Safety Growth | 656.13 | 647.47 | 712.68 | 684.22 | 578.94 | 526.33 |
Detection Detection Growth | 783.16 | 763.39 | 642.79 | 634.92 | 529.74 | 461.78 |
Industrial PPE and Other Industrial PPE and Other Growth | 477.81 | 463.95 | 452.66 | 468.51 | 419.28 | 412.08 |
Revenue (Total) Revenue (Total) Growth | 1,917 | 1,875 | 1,808 | 1,788 | 1,528 | 1,400 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 180.16 | 165.07 | 164.56 | 146.44 | 172.81 | 189.87 |
Total Debt Total Debt Growth | 658.35 | 627.09 | 554 | 646.19 | 608.18 | 638.36 |
Net Cash (Debt) Net Cash Growth | -478.19 | -462.02 | -389.44 | -499.75 | -435.37 | -448.49 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -12.19 | -11.74 | -9.85 | -12.66 | -11.05 | -11.37 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 377.72 | 363.87 | 296.43 | 92.86 | 157.46 | 199.15 |
Capital Expenditures CapEx Growth | -68.24 | -68.44 | -54.22 | -42.76 | -42.55 | -43.84 |
Free Cash Flow Free Cash Flow Growth | 309.48 | 295.43 | 242.21 | 50.09 | 114.9 | 155.31 |
Free Cash Flow Growth | 22.04% | 21.98% | 383.51% | -56.40% | -26.02% | -1.49% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 46.80% | 46.46% | 47.59% | 47.67% | 44.10% | 43.95% |
Operating Margin | 20.19% | 19.83% | 21.52% | 12.94% | 15.65% | 1.63% |
Pretax Margin | 19.90% | 19.54% | 20.74% | 11.56% | 15.61% | 1.69% |
Profit Margin | 15.16% | 14.88% | 15.76% | 3.28% | 11.76% | 1.56% |
FCF Margin | 16.14% | 15.76% | 13.40% | 2.80% | 7.52% | 11.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.120 | 2.100 | 2.000 | 1.870 | 1.820 | 1.750 |
Dividend Per Share Growth | 3.40% | 5.00% | 6.95% | 2.75% | 4.00% | 2.34% |
Dividend Yield | 1.18% | 1.31% | 1.21% | 1.11% | 1.26% | 1.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 24.25 | 22.59 | 22.99 | 114.07 | 31.62 | 279.56 |
Forward PE | 19.86 | 18.95 | 20.84 | 23.54 | 24.72 | 32.02 |
P/FCF Ratio | 22.57 | 21.09 | 26.87 | 132.51 | 49.21 | 38.18 |
PS Ratio | 3.64 | 3.32 | 3.60 | 3.71 | 3.70 | 4.23 |