MSA Safety Incorporated (MSA)
NYSE: MSA · Real-Time Price · USD
163.63
-2.32 (-1.40%)
Nov 1, 2024, 4:00 PM EDT - Market closed

MSA Safety Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,8041,7881,5281,4001,3481,402
Upgrade
Revenue Growth (YoY)
3.93%17.00%9.13%3.85%-3.83%3.23%
Upgrade
Cost of Revenue
939.6935.51854.12784.83752.73763.35
Upgrade
Gross Profit
864.2852.14673.83615.35595.49638.63
Upgrade
Selling, General & Admin
380.46381.54313.39317.44287.94318.11
Upgrade
Research & Development
68.7867.9957.0157.7958.2757.85
Upgrade
Operating Expenses
449.24449.53370.4375.23346.21375.95
Upgrade
Operating Income
414.96402.61303.43240.11249.29262.68
Upgrade
Interest Expense
-39.14-46.73-21.66-10.76-9.43-13.59
Upgrade
Interest & Investment Income
8.188.184.163.263.54.41
Upgrade
Currency Exchange Gain (Loss)
-13.01-17.08-10.26-0.22-8.58-19.81
Upgrade
Other Non Operating Income (Expenses)
0.06-0.020.910.790.74-0.94
Upgrade
EBT Excluding Unusual Items
371.06346.97276.58233.19235.52232.74
Upgrade
Merger & Restructuring Charges
-8.41-10.89-11.17-23.53-28.1-18.25
Upgrade
Gain (Loss) on Sale of Assets
-0.17-129.38-6.29-0.79-0.24-0.37
Upgrade
Legal Settlements
-5-0-20.59-185.26-39.04-28.37
Upgrade
Pretax Income
357.47206.69238.5323.6168.15185.75
Upgrade
Income Tax Expense
84.04148.1158.91.8243.0146.55
Upgrade
Earnings From Continuing Operations
273.4358.58179.6321.79125.14139.21
Upgrade
Net Income to Company
273.4358.58179.6321.79125.14139.21
Upgrade
Minority Interest in Earnings
----0.45-1.06-1.21
Upgrade
Net Income
273.4358.58179.6321.34124.08138
Upgrade
Preferred Dividends & Other Adjustments
0.070.070.070.070.130.23
Upgrade
Net Income to Common
273.3658.52179.5621.28123.95137.77
Upgrade
Net Income Growth
712.28%-67.39%741.75%-82.80%-10.09%11.15%
Upgrade
Shares Outstanding (Basic)
393939393939
Upgrade
Shares Outstanding (Diluted)
403939393939
Upgrade
Shares Change (YoY)
0.95%0.17%-0.11%0.41%0.25%0.59%
Upgrade
EPS (Basic)
6.941.494.580.543.193.56
Upgrade
EPS (Diluted)
6.891.484.560.543.153.52
Upgrade
EPS Growth
707.36%-67.54%744.44%-82.86%-10.51%10.69%
Upgrade
Free Cash Flow
295.8450.09114.9155.31157.65128.36
Upgrade
Free Cash Flow Per Share
7.461.272.923.944.013.28
Upgrade
Dividend Per Share
1.9601.8701.8201.7501.7101.640
Upgrade
Dividend Growth
5.38%2.75%4.00%2.34%4.27%10.07%
Upgrade
Gross Margin
47.91%47.67%44.10%43.95%44.17%45.55%
Upgrade
Operating Margin
23.00%22.52%19.86%17.15%18.49%18.74%
Upgrade
Profit Margin
15.15%3.27%11.75%1.52%9.19%9.83%
Upgrade
Free Cash Flow Margin
16.40%2.80%7.52%11.09%11.69%9.16%
Upgrade
EBITDA
477.63463.39359.75290.43288.96300.7
Upgrade
EBITDA Margin
26.48%25.92%23.54%20.74%21.43%21.45%
Upgrade
D&A For EBITDA
62.6760.7756.3250.3239.6738.02
Upgrade
EBIT
414.96402.61303.43240.11249.29262.68
Upgrade
EBIT Margin
23.00%22.52%19.86%17.15%18.49%18.74%
Upgrade
Effective Tax Rate
23.51%71.66%24.69%7.69%25.58%25.06%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.