MSAV Holdings Ltd (MSAV)

MSAV Holdings Income Statement

Financials in millions MYR. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2025	Jun 30, 2024
Revenue	14.88	15.19	14.46
Revenue Growth (YoY)	-	5.09%	-
Cost of Revenue	-	4.54	6.48
Gross Profit	9.61	10.66	7.98
Selling, General & Admin	-	4.74	4.44
Other Operating Expenses	0	0.91	0.75
Operating Expenses	-	5.65	5.18
Operating Income	2.53	5	2.79
Interest Expense (Income)	-	0.36	0.41
Other Expense (Income)	1.45	0.01	0
Pretax Income	1.07	4.64	2.39
Income Tax	-	1.25	0.6
Net Income	1.07	3.39	1.78
Net Income Growth	-	90.02%	-
Free Cash Flow	0.6	0.25	0.18
Gross Margin	64.59%	70.13%	55.16%
Operating Margin	16.98%	32.93%	19.32%
Profit Margin	7.21%	22.31%	12.34%
Free Cash Flow Margin	4.06%	1.66%	1.28%
Effective Tax Rate	-	26.91%	25.24%
EBITDA	-	5.86	3.67
EBITDA Margin	-	38.58%	25.37%
Depreciation & Amortization	-	0.86	0.88
EBIT	-	5	2.79
EBIT Margin	-	32.89%	19.31%