Mesabi Trust Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Year	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012 - 1994
Revenue	7.74	71.46	25.95	31.99	47.29	34.5	10.89	9.72	26.08	22.05	Upgrade
Revenue Growth (YoY)	-89.17%	175.37%	-18.88%	-32.36%	37.10%	216.84%	11.99%	-62.72%	18.30%	-30.15%	Upgrade
Gross Profit	7.74	71.46	25.95	31.99	47.29	34.5	10.89	9.72	26.08	22.05	Upgrade
Selling, General & Admin	2.12	2.41	2.32	1.77	1.58	0.9	0.98	1.01	1.16	0.81	Upgrade
Other Operating Expenses	0.32	0.28	0.22	0.17	0.15	0.17	0.15	0.15	0.15	0.18	Upgrade
Operating Expenses	2.43	2.69	2.54	1.94	1.73	1.07	1.12	1.16	1.31	0.99	Upgrade
Operating Income	5.31	68.77	23.41	30.06	45.56	33.42	9.76	8.56	24.77	21.06	Upgrade
Pretax Income	5.31	68.77	23.41	30.06	45.56	33.42	9.76	8.56	24.77	21.06	Upgrade
Net Income	5.31	68.77	23.41	30.06	45.56	33.42	9.76	8.56	24.77	21.06	Upgrade
Net Income Growth	-92.28%	193.77%	-22.12%	-34.03%	36.31%	242.32%	14.08%	-65.44%	17.63%	-31.31%	Upgrade
Shares Outstanding (Basic)	13	13	13	13	13	13	13	13	13	13	Upgrade
Shares Outstanding (Diluted)	13	13	13	13	13	13	13	13	13	13	Upgrade
EPS (Basic)	0.41	5.24	1.78	2.29	3.47	2.55	0.74	0.65	1.89	1.60	Upgrade
EPS (Diluted)	0.41	5.24	1.78	2.29	3.47	2.55	0.74	0.65	1.89	1.60	Upgrade
EPS Growth	-92.27%	193.78%	-22.13%	-34.01%	36.26%	242.47%	14.11%	-65.47%	17.63%	-31.29%	Upgrade
Free Cash Flow	13.86	62.84	20.81	34.59	45.5	29.51	12.58	8.22	24.27	21.27	Upgrade
Free Cash Flow Per Share	1.06	4.79	1.59	2.64	3.47	2.25	0.96	0.63	1.85	1.62	Upgrade
Dividend Per Share	1.880	4.150	1.430	2.670	3.000	2.530	0.640	0.090	1.840	1.620	Upgrade
Dividend Growth	-54.70%	190.21%	-46.44%	-11.00%	18.58%	295.31%	611.11%	-95.11%	13.58%	-30.32%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	68.58%	96.23%	90.20%	93.95%	96.33%	96.89%	89.68%	88.04%	94.97%	95.51%	Upgrade
Profit Margin	68.58%	96.23%	90.20%	93.95%	96.33%	96.89%	89.68%	88.04%	94.97%	95.51%	Upgrade
Free Cash Flow Margin	179.08%	87.94%	80.18%	108.12%	96.20%	85.55%	115.58%	84.57%	93.06%	96.48%	Upgrade
EBITDA	5.31	68.77	23.41	30.06	45.56	33.42	9.76	8.56	24.77	21.06	Upgrade
EBITDA Margin	68.58%	96.23%	90.20%	93.95%	96.33%	96.89%	89.68%	88.04%	94.97%	95.51%	Upgrade
EBIT	5.31	68.77	23.41	30.06	45.56	33.42	9.76	8.56	24.77	21.06	Upgrade
EBIT Margin	68.58%	96.23%	90.20%	93.95%	96.33%	96.89%	89.68%	88.04%	94.97%	95.51%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).