Studio City International Holdings Limited (MSC)
NYSE: MSC · Real-Time Price · USD
5.72
+0.02 (0.27%)
Dec 20, 2024, 3:29 PM EST - Market closed
MSC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 627.53 | 445.54 | 11.55 | 106.87 | 49.21 | 626.73 | Upgrade
|
| Revenue Growth (YoY) | 103.40% | 3758.14% | -89.19% | 117.18% | -92.15% | 9.72% | Upgrade
|
| Cost of Revenue | 210.22 | 171.12 | 72.96 | 76.22 | 74.8 | 136.78 | Upgrade
|
| Gross Profit | 417.32 | 274.42 | -61.41 | 30.65 | -25.59 | 489.96 | Upgrade
|
| Selling, General & Admin | 167.26 | 118.51 | 83.09 | 90.9 | 92.34 | 132.23 | Upgrade
|
| Other Operating Expenses | -0.1 | - | - | 4.53 | 1.03 | 8.52 | Upgrade
|
| Operating Expenses | 367.54 | 302.05 | 210 | 220.73 | 250.57 | 311.96 | Upgrade
|
| Operating Income | 49.77 | -27.64 | -271.42 | -190.07 | -276.16 | 178 | Upgrade
|
| Interest Expense | -136.98 | -129.57 | -92.36 | -90.97 | -104.8 | -132.29 | Upgrade
|
| Interest & Investment Income | 5.94 | 10.68 | 6.43 | 3.06 | 1.28 | 5.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.15 | 0.64 | 2.39 | 6.26 | -3.43 | -3.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.43 | -0.48 | -0.17 | -0.42 | -0.5 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -87.84 | -146.37 | -355.13 | -272.14 | -383.62 | 47.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | -5.8 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -1.5 | -3.77 | - | Upgrade
|
| Other Unusual Items | -0.86 | 0.2 | - | -28.82 | -18.72 | -3.57 | Upgrade
|
| Pretax Income | -88.7 | -146.17 | -360.93 | -302.46 | -406.1 | 44.03 | Upgrade
|
| Income Tax Expense | 7.15 | -0.08 | 0.38 | -0.46 | -1.01 | 0.4 | Upgrade
|
| Earnings From Continuing Operations | -95.85 | -146.08 | -361.31 | -302 | -405.09 | 43.63 | Upgrade
|
| Minority Interest in Earnings | 8.25 | 12.57 | 34.86 | 49.45 | 83.47 | -10.07 | Upgrade
|
| Net Income | -87.6 | -133.52 | -326.45 | -252.56 | -321.63 | 33.56 | Upgrade
|
| Net Income to Common | -87.6 | -133.52 | -326.45 | -252.56 | -321.63 | 33.56 | Upgrade
|
| Shares Outstanding (Basic) | 193 | 193 | 178 | 93 | 74 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 193 | 196 | 93 | 92 | 60 | Upgrade
|
| Shares Change (YoY) | -0.02% | -1.63% | 111.45% | 0.82% | 51.91% | 26.25% | Upgrade
|
| EPS (Basic) | -0.45 | -0.69 | -1.84 | -2.73 | -4.36 | 0.56 | Upgrade
|
| EPS (Diluted) | -0.45 | -0.69 | -1.84 | -2.73 | -4.41 | 0.56 | Upgrade
|
| Free Cash Flow | - | -175.72 | -630.9 | -537.21 | -370.14 | 149.92 | Upgrade
|
| Free Cash Flow Per Share | - | -0.91 | -3.22 | -5.80 | -4.03 | 2.48 | Upgrade
|
| Gross Margin | 66.50% | 61.59% | - | 28.68% | -52.00% | 78.18% | Upgrade
|
| Operating Margin | 7.93% | -6.20% | -2350.34% | -177.86% | -561.21% | 28.40% | Upgrade
|
| Profit Margin | -13.96% | -29.97% | -2826.91% | -236.32% | -653.61% | 5.36% | Upgrade
|
| Free Cash Flow Margin | - | -39.44% | -5463.29% | -502.68% | -752.19% | 23.92% | Upgrade
|
| EBITDA | 221.86 | 137.1 | -149.16 | -67.17 | -119.19 | 346.64 | Upgrade
|
| EBITDA Margin | 35.35% | 30.77% | - | -62.85% | -242.22% | 55.31% | Upgrade
|
| D&A For EBITDA | 172.09 | 164.73 | 122.26 | 122.91 | 156.97 | 168.64 | Upgrade
|
| EBIT | 49.77 | -27.64 | -271.42 | -190.07 | -276.16 | 178 | Upgrade
|
| EBIT Margin | 7.93% | -6.20% | - | -177.86% | - | 28.40% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 0.91% | Upgrade
|
| Revenue as Reported | 627.53 | 445.54 | 11.55 | 106.87 | 49.21 | 626.73 | Upgrade
|
| Advertising Expenses | - | 22.67 | 3.69 | 4.98 | 4.61 | 22.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.