Studio City International Holdings Limited (MSC)
NYSE: MSC · IEX Real-Time Price · USD
6.75
0.00 (0.00%)
At close: Jul 19, 2024, 4:00 PM
6.77
+0.01 (0.22%)
After-hours: Jul 20, 2024, 12:57 PM EDT

MSC Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year Ending
TTM Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019 2018 - 2015
Revenue
544.23445.5411.55106.8749.21626.73
Upgrade
Revenue Growth (YoY)
966.63%3758.14%-89.19%117.18%-92.15%9.72%
Upgrade
Cost of Revenue
199.04171.1272.9676.2274.8136.78
Upgrade
Gross Profit
345.18274.42-61.4130.65-25.59489.96
Upgrade
Selling, General & Admin
128.86115.279.7987.5889.01128.93
Upgrade
Other Operating Expenses
202.35188.26136.02134.65165.33183.03
Upgrade
Operating Expenses
331.21303.46215.8222.23254.34311.96
Upgrade
Operating Income
13.97-29.04-277.22-191.57-279.93178
Upgrade
Interest Expense / Income
143.26129.5792.3690.97104.8132.29
Upgrade
Other Expense / Income
-19.2-25.01-43.51-29.53-62.0911.74
Upgrade
Pretax Income
-110.09-133.6-326.07-253.01-322.6433.97
Upgrade
Income Tax
-0.02-0.080.38-0.46-1.010.4
Upgrade
Net Income
-110.07-133.52-326.45-252.56-321.6333.56
Upgrade
Shares Outstanding (Basic)
770770711370295242
Upgrade
Shares Outstanding (Diluted)
770770783370367242
Upgrade
Shares Change
--1.63%111.45%0.82%51.91%26.25%
Upgrade
EPS (Basic)
-0.57-0.69-1.84-2.73-4.360.56
Upgrade
EPS (Diluted)
-0.57-0.69-1.84-2.73-4.410.56
Upgrade
Free Cash Flow
--174.9-630.89-535.51-367.5151.29
Upgrade
Free Cash Flow Per Share
--0.91-3.55-5.78-4.992.50
Upgrade
Gross Margin
63.43%61.59%-531.81%28.68%-52.00%78.18%
Upgrade
Operating Margin
2.57%-6.52%-2400.55%-179.26%-568.87%28.40%
Upgrade
Profit Margin
-20.23%-29.97%-2826.91%-236.32%-653.61%5.36%
Upgrade
Free Cash Flow Margin
--39.26%-5463.21%-501.10%-746.82%24.14%
Upgrade
Effective Tax Rate
-----1.18%
Upgrade
EBITDA
-165.37-106.76-34.41-57.5338.2
Upgrade
EBITDA Margin
-37.12%-924.45%-32.20%-116.86%53.96%
Upgrade
Depreciation & Amortization
-169.4126.96127.63160.33171.94
Upgrade
EBIT
33.17-4.03-233.71-162.05-217.84166.26
Upgrade
EBIT Margin
6.09%-0.90%-2023.82%-151.63%-442.69%26.53%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).