Studio City International Holdings Limited (MSC)
NYSE: MSC · Real-Time Price · USD
3.624
-0.056 (-1.52%)
At close: Mar 31, 2025, 2:57 PM
3.614
-0.010 (-0.27%)
Pre-market: Apr 1, 2025, 4:05 AM EDT

MSC Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
639.15445.5411.55106.8749.21
Upgrade
Revenue Growth (YoY)
43.45%3758.14%-89.19%117.18%-92.15%
Upgrade
Cost of Revenue
222.84171.1272.9676.2274.8
Upgrade
Gross Profit
416.3274.42-61.4130.65-25.59
Upgrade
Selling, General & Admin
174.59118.5183.0990.992.34
Upgrade
Other Operating Expenses
0.221.415.84.531.03
Upgrade
Operating Expenses
377.36303.46215.8220.73250.57
Upgrade
Operating Income
38.95-29.04-277.22-190.07-276.16
Upgrade
Interest Expense
-133.59-129.57-92.36-90.97-104.8
Upgrade
Interest & Investment Income
4.0610.686.433.061.28
Upgrade
Currency Exchange Gain (Loss)
-5.50.642.396.26-3.43
Upgrade
Other Non Operating Income (Expenses)
-0.59-0.48-0.17-0.42-0.5
Upgrade
EBT Excluding Unusual Items
-96.68-147.78-360.93-272.14-383.62
Upgrade
Gain (Loss) on Sale of Assets
-0.8----
Upgrade
Asset Writedown
----1.5-3.77
Upgrade
Other Unusual Items
-11.61--28.82-18.72
Upgrade
Pretax Income
-98.48-146.17-360.93-302.46-406.1
Upgrade
Income Tax Expense
7.35-0.080.38-0.46-1.01
Upgrade
Earnings From Continuing Operations
-105.83-146.08-361.31-302-405.09
Upgrade
Minority Interest in Earnings
9.1112.5734.8649.4583.47
Upgrade
Net Income
-96.73-133.52-326.45-252.56-321.63
Upgrade
Net Income to Common
-96.73-133.52-326.45-252.56-321.63
Upgrade
Shares Outstanding (Basic)
1931931789374
Upgrade
Shares Outstanding (Diluted)
1931931969392
Upgrade
Shares Change (YoY)
--1.63%111.45%0.82%51.91%
Upgrade
EPS (Basic)
-0.50-0.69-1.84-2.73-4.36
Upgrade
EPS (Diluted)
-0.50-0.69-1.84-2.73-4.41
Upgrade
Free Cash Flow
103.14-175.72-630.9-537.21-370.14
Upgrade
Free Cash Flow Per Share
0.54-0.91-3.22-5.80-4.03
Upgrade
Gross Margin
65.14%61.59%-28.68%-52.00%
Upgrade
Operating Margin
6.09%-6.52%-2400.55%-177.86%-561.21%
Upgrade
Profit Margin
-15.13%-29.97%-2826.91%-236.32%-653.61%
Upgrade
Free Cash Flow Margin
16.14%-39.44%-5463.29%-502.68%-752.19%
Upgrade
EBITDA
240.69135.69-154.96-67.17-119.19
Upgrade
EBITDA Margin
37.66%30.45%--62.85%-242.22%
Upgrade
D&A For EBITDA
201.74164.73122.26122.91156.97
Upgrade
EBIT
38.95-29.04-277.22-190.07-276.16
Upgrade
EBIT Margin
6.09%-6.52%--177.86%-
Upgrade
Revenue as Reported
639.15445.5411.55106.8749.21
Upgrade
Advertising Expenses
33.1722.673.694.984.61
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q