Studio City International Holdings Ltd. (MSC)
NYSE: MSC · IEX Real-Time Price · USD
2.06
+0.02 (0.98%)
At close: Jul 5, 2022 4:00 PM
1.96
-0.10 (-4.85%)
After-hours:
Jul 5, 2022 7:49 PM EDT
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| Revenue
|
106.87 | 49.21 | 626.73 | 571.21 | 539.81 | 424.53 | 69.33 |
| Revenue Growth (YoY)
|
117.18% | -92.15% | 9.72% | 5.82% | 27.16% | 512.30% | - |
| Cost of Revenue
|
76.22 | 74.8 | 136.78 | 123.81 | 130.25 | 166.5 | 28.76 |
| Gross Profit
|
30.65 | -25.59 | 489.96 | 447.4 | 409.57 | 258.04 | 40.57 |
| Selling, General & Admin
|
87.58 | 89.01 | 128.93 | 132.64 | 130.47 | 135.07 | 34.25 |
| Other Operating Expenses
|
134.65 | 165.33 | 183.03 | 176.91 | 198.65 | 177.73 | 195.61 |
| Operating Expenses
|
222.23 | 254.34 | 311.96 | 309.54 | 329.12 | 312.8 | 229.85 |
| Operating Income
|
-191.57 | -279.93 | 178 | 137.86 | 80.45 | -54.77 | -189.28 |
| Interest Expense / Income
|
90.97 | 104.8 | 132.29 | 160.51 | 159.92 | 159.24 | 23.29 |
| Other Expense / Income
|
-29.53 | -62.09 | 11.74 | -1.59 | -2.79 | 28.31 | 19.65 |
| Pretax Income
|
-253.01 | -322.64 | 33.97 | -21.05 | -76.68 | -242.32 | -232.21 |
| Income Tax
|
-0.46 | -1.01 | 0.4 | 0.54 | -0.24 | 0.47 | 0.35 |
| Net Income
|
-252.56 | -321.63 | 33.56 | -21.6 | -76.44 | -242.79 | -232.56 |
| Net Income Common
|
-252.56 | -321.63 | 33.56 | -21.6 | -76.44 | -242.79 | -232.56 |
| Shares Outstanding (Basic)
|
370 | 295 | 242 | 192 | 181 | 181 | 18 |
| Shares Outstanding (Diluted)
|
370 | 367 | 242 | 192 | 181 | 181 | 18 |
| Shares Change
|
0.82% | 51.91% | 26.25% | 5.66% | - | 900.00% | - |
| EPS (Basic)
|
-2.73 | -4.36 | 0.56 | -0.45 | -1.69 | -5.36 | -51316.00 |
| EPS (Diluted)
|
-2.73 | -4.41 | 0.56 | -0.45 | -1.69 | -5.36 | -51316.00 |
| Free Cash Flow Per Share
|
-5.78 | -4.99 | 2.50 | -0.09 | 0.56 | -1.85 | -212.63 |
| Gross Margin
|
28.68% | -52.00% | 78.18% | 78.33% | 75.87% | 60.78% | 58.52% |
| Operating Margin
|
-179.26% | -568.87% | 28.40% | 24.14% | 14.90% | -12.90% | -272.99% |
| Profit Margin
|
-236.32% | -653.61% | 5.36% | -3.78% | -14.16% | -57.19% | -335.42% |
| Free Cash Flow Margin
|
-501.10% | -746.82% | 24.14% | -0.79% | 4.74% | -19.70% | -1389.86% |
| Effective Tax Rate
|
0.18% | 0.31% | 1.18% | -2.58% | 0.31% | -0.20% | -0.15% |
| EBITDA
|
-34.41 | -57.5 | 338.2 | 307.35 | 259.57 | 88.78 | -167.96 |
| EBITDA Margin
|
-32.20% | -116.86% | 53.96% | 53.81% | 48.09% | 20.91% | -242.24% |
| Depreciation & Amortization
|
127.63 | 160.33 | 171.94 | 167.89 | 176.33 | 171.86 | 40.97 |
| EBIT
|
-162.05 | -217.84 | 166.26 | 139.45 | 83.24 | -83.08 | -208.92 |
| EBIT Margin
|
-151.63% | -442.69% | 26.53% | 24.41% | 15.42% | -19.57% | -301.33% |
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).