Skip to main content
logo
Studio City International Holdings Limited (MSC)
NYSE: MSC · Real-Time Price · USD
1.870
+0.120 (6.86%)
Jul 31, 2026, 1:51 PM EDT - Market open

MSC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
709.57694.57639.15445.5411.55106.87
Revenue Growth
9.05%8.67%43.45%3758.14%-89.19%117.18%
Gross Profit
483.05467.94416.6274.42-61.4130.65
Operating Income
82.8170.0438.15-29.04-277.22-191.57
Net Income
-39.94-58.77-96.73-133.52-326.45-252.56
Earnings Per Share
-0.22-0.30-0.50-0.69-1.84-2.73
EPS Growth
------

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
86.84109.4127.63228.04509.52499.29
Total Debt
2,0272,0372,1762,3472,4482,102
Net Cash (Debt)
-1,940-1,927-2,048-2,119-1,938-1,603
Net Cash Growth
------
Net Cash Per Share
-10.07-10.01-10.63-11.00-9.90-17.31

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
210.32210.32189.9-18.89-178.78-136.84
Capital Expenditures
-61.97-61.97-86.76-156.82-452.13-400.37
Free Cash Flow
148.35148.35103.14-175.72-630.9-537.21
Free Cash Flow Growth
-43.83%----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
68.08%67.37%65.18%61.59%-531.81%28.68%
Operating Margin
11.67%10.08%5.97%-6.52%-2400.55%-179.26%
Pretax Margin
-4.93%-8.16%-15.41%-32.81%-3125.43%-283.02%
Profit Margin
-6.16%-9.26%-16.56%-32.79%-3128.74%-282.59%
FCF Margin
0.00%21.36%16.14%-39.44%-5463.29%-502.68%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-99.9599.9599.9599.9599.95
P/FCF Ratio
2.364.6110.55---
PS Ratio
0.490.981.7011.20397.5818.47