Studio City International Holdings Limited (MSC)

NYSE: MSC · Real-Time Price · USD

0.7948

-0.0032 (-0.40%)

At close: Oct 23, 2026, 4:00 PM EDT

0.7799

-0.0149 (-1.87%)

After-hours: Oct 23, 2026, 7:19 PM EDT

MSC Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	684.08	694.57	639.15	445.54	11.55	106.87
Revenue Growth	0.71%	8.67%	43.45%	3758.14%	-89.19%	117.18%
Gross Profit	473.77	467.94	416.3	274.42	-61.41	30.65
Operating Income	76.51	71.84	38.95	-29.04	-277.22	-190.07
Net Income	-51.79	-58.77	-96.73	-133.52	-326.45	-252.56
Earnings Per Share	-0.27	-0.31	-0.50	-0.69	-1.84	-2.73
EPS Growth	-	-	-	-	-	-

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	118.05	109.4	127.63	228.04	509.52	499.29
Total Debt	1,988	2,039	2,177	2,349	2,449	2,103
Net Cash (Debt)	-1,870	-1,929	-2,049	-2,120	-1,940	-1,604
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-9.71	-10.02	-10.64	-11.01	-9.91	-17.32

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	210.32	189.9	-18.89	-178.78	-136.84
Capital Expenditures	-	-61.97	-86.76	-156.82	-452.13	-400.37
Free Cash Flow	-	148.35	103.14	-175.72	-630.9	-537.21
Free Cash Flow Growth	-	43.83%	-	-	-	-

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	69.26%	67.37%	65.14%	61.59%	-	28.68%
Operating Margin	11.19%	10.34%	6.09%	-6.52%	-2400.55%	-177.86%
Pretax Margin	-7.19%	-8.16%	-15.41%	-32.81%	-3125.43%	-283.02%
Profit Margin	-7.57%	-8.46%	-15.13%	-29.97%	-2826.91%	-236.32%
FCF Margin	-	21.36%	16.14%	-39.44%	-5463.29%	-502.68%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	99.95	99.95	99.95	99.95	99.95
P/FCF Ratio	1.03	4.61	10.55	-	-	-
PS Ratio	0.22	0.98	1.70	2.80	99.40	4.62