Studio City International Holdings Ltd. (MSC)

NYSE: MSC · IEX Real-Time Price · USD
2.06
+0.02 (0.98%)
At close: Jul 5, 2022 4:00 PM
1.96
-0.10 (-4.85%)
After-hours: Jul 5, 2022 7:49 PM EDT

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015
Revenue
106.8749.21626.73571.21539.81424.5369.33
Revenue Growth (YoY)
117.18%-92.15%9.72%5.82%27.16%512.30%-
Cost of Revenue
76.2274.8136.78123.81130.25166.528.76
Gross Profit
30.65-25.59489.96447.4409.57258.0440.57
Selling, General & Admin
87.5889.01128.93132.64130.47135.0734.25
Other Operating Expenses
134.65165.33183.03176.91198.65177.73195.61
Operating Expenses
222.23254.34311.96309.54329.12312.8229.85
Operating Income
-191.57-279.93178137.8680.45-54.77-189.28
Interest Expense / Income
90.97104.8132.29160.51159.92159.2423.29
Other Expense / Income
-29.53-62.0911.74-1.59-2.7928.3119.65
Pretax Income
-253.01-322.6433.97-21.05-76.68-242.32-232.21
Income Tax
-0.46-1.010.40.54-0.240.470.35
Net Income
-252.56-321.6333.56-21.6-76.44-242.79-232.56
Net Income Common
-252.56-321.6333.56-21.6-76.44-242.79-232.56
Shares Outstanding (Basic)
37029524219218118118
Shares Outstanding (Diluted)
37036724219218118118
Shares Change
0.82%51.91%26.25%5.66%-900.00%-
EPS (Basic)
-2.73-4.360.56-0.45-1.69-5.36-51316.00
EPS (Diluted)
-2.73-4.410.56-0.45-1.69-5.36-51316.00
Free Cash Flow Per Share
-5.78-4.992.50-0.090.56-1.85-212.63
Gross Margin
28.68%-52.00%78.18%78.33%75.87%60.78%58.52%
Operating Margin
-179.26%-568.87%28.40%24.14%14.90%-12.90%-272.99%
Profit Margin
-236.32%-653.61%5.36%-3.78%-14.16%-57.19%-335.42%
Free Cash Flow Margin
-501.10%-746.82%24.14%-0.79%4.74%-19.70%-1389.86%
Effective Tax Rate
0.18%0.31%1.18%-2.58%0.31%-0.20%-0.15%
EBITDA
-34.41-57.5338.2307.35259.5788.78-167.96
EBITDA Margin
-32.20%-116.86%53.96%53.81%48.09%20.91%-242.24%
Depreciation & Amortization
127.63160.33171.94167.89176.33171.8640.97
EBIT
-162.05-217.84166.26139.4583.24-83.08-208.92
EBIT Margin
-151.63%-442.69%26.53%24.41%15.42%-19.57%-301.33%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).