MSC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	603	684	1,088	1,248	1,148	493
Market Cap Growth	-16.53%	-37.17%	-12.81%	8.72%	132.59%	-55.10%
Enterprise Value	2,532	2,703	3,220	3,467	3,056	2,111
Last Close Price	3.13	3.55	5.65	6.48	5.96	5.33
PS Ratio	0.87	0.98	1.70	2.80	99.40	4.62
PB Ratio	1.15	1.19	1.68	1.71	1.31	0.52
P/TBV Ratio	1.42	1.61	2.23	2.23	1.66	0.73
P/FCF Ratio	4.06	4.61	10.55	-	-	-
P/OCF Ratio	2.87	3.25	5.73	-	-	-
EV/Sales Ratio	3.65	3.89	5.04	7.78	264.64	19.76
EV/EBITDA Ratio	9.03	9.64	13.38	25.30	-	-
EV/EBIT Ratio	35.25	37.63	82.68	-	-	-
EV/FCF Ratio	17.07	18.22	31.22	-	-	-
Debt / Equity Ratio	3.56	3.56	3.37	3.22	2.80	2.23
Debt / EBITDA Ratio	7.15	7.15	8.88	16.61	-	-
Debt / FCF Ratio	13.74	13.74	21.11	-	-	-
Net Debt / Equity Ratio	3.37	3.37	3.17	2.91	2.21	1.70
Net Debt / EBITDA Ratio	6.88	6.88	8.52	15.47	-12.52	-23.88
Net Debt / FCF Ratio	13.01	13.01	19.87	-12.07	-3.07	-2.99
Asset Turnover	0.24	0.24	0.21	0.13	0.00	0.03
Inventory Turnover	28.27	28.27	34.10	31.45	13.33	10.08
Quick Ratio	0.62	0.62	0.72	1.73	2.06	2.02
Current Ratio	0.73	0.73	0.92	2.02	2.24	2.21
Return on Equity (ROE)	-10.54%	-10.54%	-15.39%	-18.20%	-39.70%	-27.31%
Return on Assets (ROA)	1.55%	1.55%	0.78%	-0.53%	-5.01%	-3.73%
Return on Invested Capital (ROIC)	2.84%	2.76%	1.41%	-1.03%	-10.34%	-7.85%
Return on Capital Employed (ROCE)	2.70%	2.70%	1.40%	-0.90%	-8.30%	-6.20%
Earnings Yield	-9.75%	-8.60%	-8.89%	-10.70%	-28.44%	-51.18%
FCF Yield	24.61%	21.70%	9.48%	-14.08%	-54.96%	-108.86%
Buyback Yield / Dilution	-	-	-	1.63%	-111.45%	-0.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q