Middlesex Water Company (MSEX)

NASDAQ: MSEX · Real-Time Price · USD

52.71

-0.24 (-0.45%)

At close: Jun 15, 2026, 4:00 PM EDT

52.69

-0.02 (-0.04%)

After-hours: Jun 15, 2026, 4:10 PM EDT

Middlesex Water Company Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	43.95	42.82	44.35	31.52	42.43	36.54
Depreciation & Amortization	32.77	32.5	28.04	29.44	27.48	26.8
Stock-Based Compensation	1.25	1.24	1.54	2.21	1.63	1.34
Other Adjustments	-7.61	-6.51	-2.66	-7.36	-11.55	-12.63
Change in Receivables	1.37	1.03	-2.14	-2.79	-2.09	-0.95
Changes in Inventories	-1.06	-0.83	0.25	-0.8	-0.82	-0.25
Changes in Accounts Payable	-0.64	1.3	2.57	2.77	3.72	-9.32
Changes in Accrued Expenses	-4.42	-4.99	-3.92	-0.74	-3.72	-2.8
Changes in Income Taxes Payable	4.67	4.02	1.44	-1.63	3.54	-1.52
Changes in Unearned Revenue	-1.07	-0.98	0.09	0.03	0.04	0.08
Changes in Other Operating Activities	-8.66	-7	-10.84	0.11	0.71	-4.27
Operating Cash Flow	60.55	62.6	58.73	52.78	61.36	33.03
Operating Cash Flow Growth	-8.07%	6.58%	11.27%	-13.98%	85.78%	-38.10%
Capital Expenditures	-98.08	-96.35	-74.62	-90.18	-91.34	-79.38
Payments for Business Acquisitions	-2.3	-4.61	-	-	-	-
Proceeds from Business Divestments	-	-	-	-	3.12	-
Investing Cash Flow	-102.69	-100.96	-74.62	-90.18	-88.21	-79.38
Net Short-Term Debt Issued (Repaid)	13	5.25	-19.75	-12.75	42.5	11
Long-Term Debt Issued	35.08	33.62	2.3	75.81	2.66	86.6
Long-Term Debt Repaid	-14.63	-7.32	-7.65	-17.46	-7.42	-52.69
Net Long-Term Debt Issued (Repaid)	20.45	26.3	-5.35	58.35	-4.76	33.9
Issuance of Common Stock	33.05	30.45	0.97	12.12	10.34	3.84
Net Common Stock Issued (Repurchased)	33.05	30.45	0.97	12.12	10.34	3.84
Common Dividends Paid	-25.51	-24.92	-23.41	-22.44	-20.81	-19.37
Preferred Share Dividends Paid	-0.07	-0.08	-0.11	-0.12	-0.12	-0.12
Other Financing Activities	2.5	1.61	65.37	0.81	0	10.23
Financing Cash Flow	43.2	38.61	17.73	35.96	27.15	39.48
Net Cash Flow	1.06	0.25	1.84	-1.44	0.3	-6.87
Free Cash Flow	-37.54	-33.76	-15.89	-37.4	-29.97	-46.35
FCF Margin	-18.85%	-17.34%	-8.28%	-22.49%	-18.45%	-32.38%
Free Cash Flow Per Share	-2.05	-1.86	-0.89	-2.10	-1.69	-2.63
Levered Free Cash Flow	0.83	1.95	-37.85	16.02	19.66	10.68
Unlevered Free Cash Flow	-26.23	-23.47	-10.95	-23.02	-16.41	-31.57

SEC Filings: 10-K · 10-Q