| 32,105 | 30,242 | 18,315 | 34,704 | 13,931 | 14,224 |
| 46,167 | 64,323 | 57,228 | 76,558 | 90,826 | 116,110 |
Cash & Short-Term Investments | 78,272 | 94,565 | 75,543 | 111,262 | 104,757 | 130,334 |
| -1.69% | 25.18% | -32.10% | 6.21% | -19.62% | -4.54% |
| 60,041 | 69,905 | 56,924 | 48,688 | 44,261 | 38,043 |
| 1,219 | 938 | 1,246 | 2,500 | 3,742 | 2,636 |
| 35,797 | 25,723 | 26,021 | 21,807 | 16,924 | 13,393 |
| 175,329 | 191,131 | 159,734 | 184,257 | 169,684 | 184,406 |
Net Property, Plant & Equipment | 307,631 | 229,789 | 154,552 | 109,987 | 87,546 | 70,803 |
| 19,325 | 22,604 | 27,597 | 9,366 | 11,298 | 7,800 |
| 119,661 | 119,509 | 119,220 | 67,886 | 67,524 | 49,711 |
| 33,683 | 15,405 | 14,600 | 9,879 | 6,891 | 5,984 |
| 38,599 | 40,565 | 36,460 | 30,601 | 21,897 | 15,075 |
|
| 37,513 | 27,724 | 21,996 | 18,095 | 19,000 | 15,163 |
| 11,270 | 13,709 | 12,564 | 11,009 | 10,661 | 10,057 |
| - | - | 6,693 | 0 | - | - |
Current Portion of Long-Term Debt | 8,839 | 2,999 | 2,249 | 5,247 | 2,749 | 8,072 |
| 50,924 | 64,555 | 57,582 | 50,901 | 45,538 | 41,525 |
Other Current Liabilities | 28,115 | 32,231 | 24,202 | 18,897 | 17,134 | 13,840 |
Total Current Liabilities | 136,661 | 141,218 | 125,286 | 104,149 | 95,082 | 88,657 |
| 31,423 | 40,152 | 42,688 | 41,990 | 47,032 | 50,074 |
| 16,703 | 17,437 | 15,497 | 12,728 | 11,489 | 9,629 |
Other Long-Term Liabilities | 95,074 | 76,717 | 60,215 | 46,886 | 44,695 | 43,431 |
Total Long-Term Liabilities | 143,200 | 134,306 | 118,400 | 101,604 | 103,216 | 103,134 |
|
| 115,069 | 109,095 | 100,923 | 93,718 | 86,939 | 83,111 |
Accumulated Other Comprehensive Income | -3,228 | -3,347 | -5,590 | -6,343 | -4,678 | 1,822 |
| 302,526 | 237,731 | 173,144 | 118,848 | 84,281 | 57,055 |
| 414,367 | 343,479 | 268,477 | 206,223 | 166,542 | 141,988 |
Total Liabilities & Equity | 694,228 | 619,003 | 512,163 | 411,976 | 364,840 | 333,779 |
| 56,965 | 60,588 | 67,127 | 59,965 | 61,270 | 67,775 |
| 21,307 | 33,977 | 8,416 | 51,297 | 43,487 | 62,559 |
| -37.29% | 303.72% | -83.59% | 17.96% | -30.49% | -4.53% |
| 2.86 | 4.55 | 1.13 | 6.87 | 5.77 | 8.22 |
| 414,367 | 343,479 | 268,477 | 206,223 | 166,542 | 141,988 |
| 55.56 | 46.01 | 35.95 | 27.60 | 22.09 | 18.66 |
| 275,381 | 201,366 | 121,660 | 128,971 | 87,720 | 84,477 |
Tangible Book Value Per Share | 36.92 | 26.97 | 16.29 | 17.26 | 11.63 | 11.10 |