| 1,015 | 942.73 | 959.27 | 851.5 | 653.49 | 81.81 |
| 5.65% | -1.72% | 12.66% | 30.30% | 698.77% | -86.00% |
| 532.76 | 512.51 | 547.05 | 478.85 | 394.79 | 75.85 |
| 482.05 | 430.22 | 412.22 | 372.64 | 258.7 | 5.96 |
| 262.23 | 240.66 | 232.19 | 204.71 | 188.79 | 157.24 |
| 320.09 | 298.43 | 286.07 | 265.17 | 258.33 | 228.82 |
| 161.96 | 131.79 | 126.15 | 107.47 | 0.37 | -222.86 |
| -44.96 | -50.51 | -57.95 | -51.87 | -53.11 | -33.74 |
Interest & Investment Income | 2.92 | 2.33 | 2.98 | 7.24 | 7.15 | 6.44 |
Other Non Operating Income (Expenses) | 0.61 | 0.21 | 0.01 | 0.95 | -0.04 | -0.3 |
EBT Excluding Unusual Items | 120.53 | 83.82 | 71.18 | 63.79 | -45.63 | -250.45 |
Merger & Restructuring Charges | -3.44 | -1.06 | -17.65 | -10.24 | -5.17 | -14.69 |
Gain (Loss) on Sale of Investments | 0.26 | 0.13 | -1.24 | 19.86 | -49.84 | 51.18 |
Gain (Loss) on Sale of Assets | - | - | - | 4.36 | - | - |
| -24.98 | -11.2 | - | - | - | - |
| -6.13 | -6.13 | - | - | -35.63 | - |
| 86.23 | 65.56 | 52.29 | 77.77 | -136.27 | -213.96 |
| 34.31 | 28.13 | -92.01 | 1.73 | -0.07 | 5.35 |
Earnings From Continuing Operations | 51.92 | 37.43 | 144.3 | 76.04 | -136.2 | -219.31 |
Minority Interest in Earnings | - | - | - | 0.55 | 2.86 | 0.69 |
| 51.92 | 37.43 | 144.3 | 76.6 | -133.34 | -218.61 |
| 51.92 | 37.43 | 144.3 | 76.6 | -133.34 | -218.61 |
| -58.89% | -74.06% | 88.39% | - | - | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 48 | 48 | 49 | 52 | 52 | 52 |
| -0.84% | -0.53% | -7.06% | 0.98% | - | 115.53% |
| 1.09 | 0.78 | 2.99 | 1.48 | -2.58 | -4.22 |
| 1.07 | 0.77 | 2.97 | 1.47 | -2.58 | -4.22 |
| -58.99% | -74.07% | 102.04% | - | - | - |
| 192.68 | 93.08 | 87.09 | 120.51 | 79.55 | -158.43 |
| 4.03 | 1.93 | 1.79 | 2.31 | 1.54 | -3.06 |
| 47.50% | 45.64% | 42.97% | 43.76% | 39.59% | 7.29% |
| 15.96% | 13.98% | 13.15% | 12.62% | 0.06% | -272.40% |
| 5.12% | 3.97% | 15.04% | 9.00% | -20.40% | -267.21% |
| 18.99% | 9.87% | 9.08% | 14.15% | 12.17% | -193.66% |
| 219.82 | 189.56 | 180.02 | 167.94 | 69.9 | -151.28 |
| 21.66% | 20.11% | 18.77% | 19.72% | 10.70% | -184.91% |
| 57.86 | 57.77 | 53.88 | 60.46 | 69.53 | 71.58 |
| 161.96 | 131.79 | 126.15 | 107.47 | 0.37 | -222.86 |
| 15.96% | 13.98% | 13.15% | 12.62% | 0.06% | -272.40% |
| 39.79% | 42.91% | - | 2.22% | - | - |
| 1,015 | 942.73 | 959.27 | 851.5 | 653.49 | - |
| - | 10.4 | 11.03 | 8.83 | 8 | 0.27 |