MSGE Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,015	942.73	959.27	851.5	653.49	81.81
Revenue Growth (YoY)	5.65%	-1.72%	12.66%	30.30%	698.77%	-86.00%
Cost of Revenue	555.89	535.64	568.84	499.93	417.3	96.24
Gross Profit	458.92	407.09	390.43	351.57	236.19	-14.42
Selling, General & Admin	236.98	214.97	206.96	180.22	167.13	136.6
Depreciation & Amortization Expenses	57.86	57.77	53.88	60.46	69.53	71.58
Other Operating Expenses	27.37	11.2	-	-4.36	5.17	14.69
Total Operating Expenses	322.22	283.94	260.84	236.32	241.84	222.86
Operating Income	135.65	122.09	111.94	105.01	-5.65	-237.29
Interest Income	2.92	2.33	2.98	7.24	7.15	6.44
Interest Expense	-44.96	-50.51	-57.95	-51.87	-53.11	-33.74
Other Non-Operating Income (Expense)	-7.38	-9.41	-22.32	7.15	-84.66	50.62
Total Non-Operating Income (Expense)	-49.42	-57.59	-77.3	-37.48	-130.62	23.33
Pretax Income	86.23	65.56	52.29	77.77	-136.27	-213.96
Provision for Income Taxes	34.31	28.13	-92.01	1.73	-0.07	5.35
Net Income	51.92	37.43	144.3	76.6	-133.34	-218.61
Minority Interest in Earnings	-	-	-	-0.55	-2.86	-0.69
Net Income to Common	51.92	37.43	144.3	76.6	-133.34	-218.61
Net Income Growth	-58.89%	-74.06%	88.39%	-	-	-
Shares Outstanding (Basic)	48	48	48	52	52	52
Shares Outstanding (Diluted)	48	48	49	52	52	52
Shares Change (YoY)	-0.93%	-0.53%	-7.06%	0.98%	-	-
EPS (Basic)	1.10	0.78	2.99	1.48	-2.58	-4.22
EPS (Diluted)	1.08	0.77	2.97	1.47	-2.58	-4.22
EPS Growth	-58.94%	-74.07%	102.04%	-	-	-
Free Cash Flow	192.68	93.08	87.09	120.51	79.55	-158.43
Free Cash Flow Growth	107.02%	6.88%	-27.73%	51.48%	-	-
Free Cash Flow Per Share	4.04	1.93	1.79	2.31	1.54	-3.06
Gross Margin	45.22%	43.18%	40.70%	41.29%	36.14%	-17.63%
Operating Margin	13.37%	12.95%	11.67%	12.33%	-0.86%	-290.04%
Profit Margin	5.12%	3.97%	15.04%	8.93%	-20.84%	-268.06%
FCF Margin	18.99%	9.87%	9.08%	14.15%	12.17%	-193.65%
EBITDA	193.51	179.86	165.82	165.47	63.89	-165.71
EBITDA Margin	19.07%	19.08%	17.29%	19.43%	9.78%	-202.55%
EBIT	135.65	122.09	111.94	105.01	-5.65	-237.29
EBIT Margin	13.37%	12.95%	11.67%	12.33%	-0.86%	-290.04%
Effective Tax Rate	39.79%	42.91%	-175.96%	2.22%	0.05%	-2.50%

Updated Feb 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q