Madison Square Garden Entertainment Corp. (MSGE)
NYSE: MSGE · Real-Time Price · USD
35.99
-0.84 (-2.28%)
Feb 21, 2025, 4:00 PM EST - Market closed
MSGE Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 |
| Revenue | 960.52 | 959.27 | 851.5 | 653.49 | 81.81 | 584.6 |
| Revenue Growth (YoY) | 7.44% | 12.66% | 30.30% | 698.77% | -86.01% | - |
| Cost of Revenue | 537.39 | 547.05 | 478.85 | 394.79 | 75.85 | 360.28 |
| Gross Profit | 423.12 | 412.22 | 372.64 | 258.7 | 5.96 | 224.33 |
| Selling, General & Admin | 237.93 | 232.19 | 204.71 | 188.79 | 157.24 | 159.58 |
| Operating Expenses | 292.98 | 286.07 | 265.17 | 258.33 | 228.82 | 241.17 |
| Operating Income | 130.14 | 126.15 | 107.47 | 0.37 | -222.86 | -16.84 |
| Interest Expense | -55.62 | -57.95 | -51.87 | -53.11 | -33.74 | -0.43 |
| Interest & Investment Income | 1.78 | 2.98 | 7.24 | 7.15 | 6.44 | 8.81 |
| Other Non Operating Income (Expenses) | -0.69 | 0.01 | 0.95 | -0.04 | -0.3 | 0.89 |
| EBT Excluding Unusual Items | 75.62 | 71.18 | 63.79 | -45.63 | -250.45 | -7.57 |
| Merger & Restructuring Charges | -5.14 | -17.65 | -10.24 | -5.17 | -14.69 | - |
| Gain (Loss) on Sale of Investments | -0.72 | -1.24 | 19.86 | -49.84 | 51.18 | 37.63 |
| Gain (Loss) on Sale of Assets | - | - | 4.36 | - | - | 240.78 |
| Other Unusual Items | - | - | - | -35.63 | - | - |
| Pretax Income | 69.76 | 52.29 | 77.77 | -136.27 | -213.96 | 270.84 |
| Income Tax Expense | -56.53 | -92.01 | 1.73 | -0.07 | 5.35 | 100.18 |
| Earnings From Continuing Operations | 126.29 | 144.3 | 76.04 | -136.2 | -219.31 | 170.66 |
| Minority Interest in Earnings | - | - | 0.55 | 2.86 | 0.69 | 1.07 |
| Net Income | 126.29 | 144.3 | 76.6 | -133.34 | -218.61 | 171.73 |
| Net Income to Common | 126.29 | 144.3 | 76.6 | -133.34 | -218.61 | 171.73 |
| Net Income Growth | 75.86% | 88.39% | - | - | - | - |
| Shares Outstanding (Basic) | 48 | 48 | 52 | 52 | 52 | 24 |
| Shares Outstanding (Diluted) | 48 | 49 | 52 | 52 | 52 | 24 |
| Shares Change (YoY) | -5.30% | -7.06% | 0.99% | - | 115.53% | - |
| EPS (Basic) | 2.63 | 2.99 | 1.48 | -2.58 | -4.22 | 7.15 |
| EPS (Diluted) | 2.62 | 2.97 | 1.47 | -2.58 | -4.22 | 7.15 |
| EPS Growth | 84.36% | 102.04% | - | - | - | - |
| Free Cash Flow | 63.38 | 87.09 | 120.51 | 79.55 | -158.43 | 1.88 |
| Free Cash Flow Per Share | 1.31 | 1.79 | 2.31 | 1.54 | -3.06 | 0.08 |
| Gross Margin | 44.05% | 42.97% | 43.76% | 39.59% | 7.29% | 38.37% |
| Operating Margin | 13.55% | 13.15% | 12.62% | 0.06% | -272.40% | -2.88% |
| Profit Margin | 13.15% | 15.04% | 9.00% | -20.40% | -267.22% | 29.38% |
| Free Cash Flow Margin | 6.60% | 9.08% | 14.15% | 12.17% | -193.65% | 0.32% |
| EBITDA | 185.19 | 180.02 | 167.94 | 69.9 | -151.28 | 64.75 |
| EBITDA Margin | 19.28% | 18.77% | 19.72% | 10.70% | -184.91% | 11.08% |
| D&A For EBITDA | 55.05 | 53.88 | 60.46 | 69.53 | 71.58 | 81.59 |
| EBIT | 130.14 | 126.15 | 107.47 | 0.37 | -222.86 | -16.84 |
| EBIT Margin | 13.55% | 13.15% | 12.62% | 0.06% | -272.40% | -2.88% |
| Effective Tax Rate | - | - | 2.22% | - | - | 36.99% |
| Revenue as Reported | 960.52 | 959.27 | 851.5 | 653.49 | - | - |
| Advertising Expenses | - | 11.03 | 8.83 | 8 | 0.27 | 10.9 |
Source: S&P Capital IQ. Standard template. Financial Sources.